Rebase, Inc.
5138.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥6,935 | ¥4,574 | ¥4,352 | ¥6,684 |
| - Cash | ¥1,542 | ¥1,125 | ¥793 | ¥553 |
| + Debt | ¥0 | ¥0 | ¥0 | ¥97 |
| Enterprise Value | ¥5,393 | ¥3,449 | ¥3,559 | ¥6,228 |
| Revenue | ¥1,927 | ¥1,490 | ¥1,161 | ¥890 |
| % Growth | 29.3% | 28.4% | 30.4% | – |
| Gross Profit | ¥1,851 | ¥1,432 | ¥1,136 | ¥872 |
| % Margin | 96.1% | 96.1% | 97.9% | 97.9% |
| EBITDA | ¥530 | ¥370 | ¥274 | ¥216 |
| % Margin | 27.5% | 24.9% | 23.6% | 24.3% |
| Net Income | ¥363 | ¥229 | ¥158 | ¥140 |
| % Margin | 18.8% | 15.4% | 13.7% | 15.7% |
| EPS Diluted | 73.62 | 46.46 | 34.15 | 34.94 |
| % Growth | 58.5% | 36% | -2.3% | – |
| Operating Cash Flow | ¥461 | ¥375 | ¥222 | ¥249 |
| Capital Expenditures | -¥6 | -¥41 | -¥48 | -¥78 |
| Free Cash Flow | ¥455 | ¥334 | ¥174 | ¥172 |