Fines inc.
5125.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥663,440 | ¥725,827 | ¥658,348 | ¥647,166 |
| % Growth | -8.6% | 10.2% | 1.7% | – |
| Cost of Goods Sold | ¥126,395 | ¥140,799 | ¥137,590 | ¥129,383 |
| Gross Profit | ¥537,045 | ¥585,028 | ¥520,758 | ¥517,783 |
| % Margin | 80.9% | 80.6% | 79.1% | 80% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥438,718 | ¥435,111 | ¥447,050 | ¥461,271 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥438,718 | ¥435,111 | ¥447,050 | ¥461,271 |
| Operating Income | ¥98,327 | ¥149,917 | ¥73,708 | ¥56,512 |
| % Margin | 14.8% | 20.7% | 11.2% | 8.7% |
| Other Income/Exp. Net | ¥5,157 | ¥1,694 | ¥4,567 | ¥3,319 |
| Pre-Tax Income | ¥103,484 | ¥151,611 | ¥78,275 | ¥59,831 |
| Tax Expense | ¥33,885 | ¥47,824 | ¥26,058 | ¥20,400 |
| Net Income | ¥69,598 | ¥103,787 | ¥52,217 | ¥39,430 |
| % Margin | 10.5% | 14.3% | 7.9% | 6.1% |
| EPS | 14.95 | 22.37 | 11.24 | 8.51 |
| % Growth | -33.2% | 99% | 32.1% | – |
| EPS Diluted | 14.95 | 21.76 | 11.08 | 8.38 |
| Weighted Avg Shares Out | 4,657 | 4,639 | 4,644 | 4,635 |
| Weighted Avg Shares Out Dil | 4,657 | 4,769 | 4,713 | 4,705 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,890 | ¥572 | ¥1,413 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥11,825 | ¥24,552 | ¥6,706 | ¥17,773 |
| EBITDA | ¥115,309 | ¥176,568 | ¥84,981 | ¥77,605 |
| % Margin | 17.4% | 24.3% | 12.9% | 12% |