Fines inc.
5125.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥2,685,382 | ¥2,761,203 | ¥2,913,096 | ¥2,595,390 |
| % Growth | -2.7% | -5.2% | 12.2% | – |
| Cost of Goods Sold | ¥544,276 | ¥504,301 | ¥473,864 | ¥491,054 |
| Gross Profit | ¥2,141,106 | ¥2,256,902 | ¥2,439,232 | ¥2,104,336 |
| % Margin | 79.7% | 81.7% | 83.7% | 81.1% |
| R&D Expenses | ¥0 | ¥1,200 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,806,938 | ¥358 | ¥1,696,726 | ¥1,509,258 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥406 | ¥1,926,043 | ¥3,470 | ¥3,330 |
| Operating Expenses | ¥1,807,344 | ¥1,927,601 | ¥1,700,196 | ¥1,512,588 |
| Operating Income | ¥333,762 | ¥329,301 | ¥739,034 | ¥591,747 |
| % Margin | 12.4% | 11.9% | 25.4% | 22.8% |
| Other Income/Exp. Net | ¥14,123 | ¥8,936 | ¥4,435 | ¥9,400 |
| Pre-Tax Income | ¥347,885 | ¥338,237 | ¥743,469 | ¥601,147 |
| Tax Expense | ¥114,174 | ¥99,348 | ¥233,442 | ¥180,831 |
| Net Income | ¥233,710 | ¥238,888 | ¥510,027 | ¥420,316 |
| % Margin | 8.7% | 8.7% | 17.5% | 16.2% |
| EPS | 50.37 | 52.19 | 114.9 | 101.01 |
| % Growth | -3.5% | -54.6% | 13.8% | – |
| EPS Diluted | 49.01 | 50.92 | 110.27 | 101.01 |
| Weighted Avg Shares Out | 4,639 | 4,578 | 4,439 | 4,161 |
| Weighted Avg Shares Out Dil | 4,769 | 4,691 | 4,625 | 4,161 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2,158 | ¥17 | ¥13 | ¥9 |
| Interest Expense | ¥0 | ¥552 | ¥3 | ¥5,078 |
| Depreciation & Amortization | ¥60,719 | ¥38,353 | ¥26,243 | ¥25,746 |
| EBITDA | ¥408,604 | ¥375,390 | ¥769,717 | ¥631,971 |
| % Margin | 15.2% | 13.6% | 26.4% | 24.3% |