unerry,Inc.
5034.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,008,986 | ¥981,444 | ¥1,010,828 | ¥938,000 |
| % Growth | 2.8% | -2.9% | 7.8% | – |
| Cost of Goods Sold | ¥651,595 | ¥622,294 | ¥511,901 | ¥609,000 |
| Gross Profit | ¥357,391 | ¥359,150 | ¥498,927 | ¥329,000 |
| % Margin | 35.4% | 36.6% | 49.4% | 35.1% |
| R&D Expenses | ¥0 | ¥21,000 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥100,000 | ¥0 | ¥0 |
| SG&A Expenses | ¥361,008 | ¥329,963 | ¥319,392 | ¥273,000 |
| Sales & Mktg Exp. | ¥0 | ¥228,997 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥21,000 | ¥0 | -¥1,000 |
| Operating Expenses | ¥361,008 | ¥329,963 | ¥319,392 | ¥272,000 |
| Operating Income | -¥3,617 | ¥29,187 | ¥179,535 | ¥56,207 |
| % Margin | -0.4% | 3% | 17.8% | 6% |
| Other Income/Exp. Net | ¥1,877 | ¥2,445 | -¥949 | ¥0 |
| Pre-Tax Income | -¥1,740 | ¥31,632 | ¥178,586 | ¥57,000 |
| Tax Expense | ¥2,951 | -¥115,675 | ¥62,070 | ¥16,000 |
| Net Income | -¥4,692 | ¥147,307 | ¥116,516 | ¥41,000 |
| % Margin | -0.5% | 15% | 11.5% | 4.4% |
| EPS | -1.25 | 39.53 | 31.23 | 11.03 |
| % Growth | -103.2% | 26.6% | 183.1% | – |
| EPS Diluted | -1.25 | 37.44 | 30.1 | 10.55 |
| Weighted Avg Shares Out | 3,739 | 3,727 | 3,731 | 3,888 |
| Weighted Avg Shares Out Dil | 3,739 | 3,880 | 3,870 | 3,888 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥459 | ¥0 | ¥693 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥478 | ¥0 | ¥20,998 | -¥56,000 |
| EBITDA | -¥1,263 | ¥31,633 | ¥199,582 | ¥56,868 |
| % Margin | -0.1% | 3.2% | 19.7% | 6.1% |