unerry,Inc.
5034.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,009 | ¥981 | ¥1,011 | ¥938 |
| % Growth | 2.8% | -2.9% | 7.8% | – |
| Cost of Goods Sold | ¥652 | ¥622 | ¥512 | ¥609 |
| Gross Profit | ¥357 | ¥359 | ¥499 | ¥329 |
| % Margin | 35.4% | 36.6% | 49.4% | 35.1% |
| R&D Expenses | ¥0 | ¥21 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥100 | ¥0 | ¥0 |
| SG&A Expenses | ¥361 | ¥330 | ¥319 | ¥273 |
| Sales & Mktg Exp. | ¥0 | ¥229 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥21 | ¥0 | -¥1 |
| Operating Expenses | ¥361 | ¥330 | ¥319 | ¥272 |
| Operating Income | -¥4 | ¥29 | ¥180 | ¥56 |
| % Margin | -0.4% | 3% | 17.8% | 6% |
| Other Income/Exp. Net | ¥2 | ¥2 | -¥1 | ¥0 |
| Pre-Tax Income | -¥2 | ¥32 | ¥179 | ¥57 |
| Tax Expense | ¥3 | -¥116 | ¥62 | ¥16 |
| Net Income | -¥5 | ¥147 | ¥117 | ¥41 |
| % Margin | -0.5% | 15% | 11.5% | 4.4% |
| EPS | -1.25 | 39.53 | 31.23 | 11.03 |
| % Growth | -103.2% | 26.6% | 183.1% | – |
| EPS Diluted | -1.25 | 37.44 | 30.1 | 10.55 |
| Weighted Avg Shares Out | 4 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 4 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥0 | ¥0 | ¥21 | -¥56 |
| EBITDA | -¥1 | ¥32 | ¥200 | ¥57 |
| % Margin | -0.1% | 3.2% | 19.7% | 6.1% |