ANYCOLOR Inc.
5032.T · JPX
4/30/2025 | 4/30/2024 | 4/30/2023 | 4/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥42,876,000 | ¥31,995,554 | ¥25,341,711 | ¥14,164,140 |
| % Growth | 34% | 26.3% | 78.9% | – |
| Cost of Goods Sold | ¥22,767,000 | ¥16,789,000 | ¥13,761,557 | ¥8,179,805 |
| Gross Profit | ¥20,109,000 | ¥15,206,554 | ¥11,580,154 | ¥5,984,335 |
| % Margin | 46.9% | 47.5% | 45.7% | 42.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥2,683,000 | ¥2,059,000 | ¥1,605,000 |
| SG&A Expenses | ¥0 | ¥2,786,000 | ¥2,127,000 | ¥1,768,000 |
| Sales & Mktg Exp. | ¥0 | ¥103,000 | ¥68,000 | ¥163,000 |
| Other Operating Expenses | ¥3,830,000 | ¥59,000 | ¥43,627 | -¥30,030 |
| Operating Expenses | ¥3,830,000 | ¥2,844,756 | ¥2,170,135 | ¥1,793,259 |
| Operating Income | ¥16,279,000 | ¥12,361,867 | ¥9,410,018 | ¥4,191,075 |
| % Margin | 38% | 38.6% | 37.1% | 29.6% |
| Other Income/Exp. Net | -¥65,000 | -¥20,257 | ¥38,471 | -¥192,393 |
| Pre-Tax Income | ¥16,214,000 | ¥12,341,610 | ¥9,448,489 | ¥3,998,682 |
| Tax Expense | ¥4,704,000 | ¥3,615,615 | ¥2,749,779 | ¥1,205,619 |
| Net Income | ¥11,510,000 | ¥8,725,995 | ¥6,698,710 | ¥2,793,063 |
| % Margin | 26.8% | 27.3% | 26.4% | 19.7% |
| EPS | 188.57 | 139.63 | 110.78 | 46.64 |
| % Growth | 35% | 26% | 137.5% | – |
| EPS Diluted | 186.56 | 135.18 | 104.07 | 46.64 |
| Weighted Avg Shares Out | 61,038 | 62,493 | 60,466 | 59,887 |
| Weighted Avg Shares Out Dil | 61,696 | 64,551 | 64,367 | 59,887 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥6,000 | ¥132 | ¥70 | ¥39 |
| Interest Expense | ¥0 | ¥1,593 | ¥3,503 | ¥5,293 |
| Depreciation & Amortization | ¥344,000 | ¥155,863 | ¥144,724 | ¥126,080 |
| EBITDA | ¥16,558,000 | ¥12,499,069 | ¥9,596,717 | ¥4,130,057 |
| % Margin | 38.6% | 39.1% | 37.9% | 29.2% |