ANYCOLOR Inc.
5032.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥10,558,000 | ¥15,768,000 | ¥13,971,023 | ¥11,563,502 |
| % Growth | -33% | 12.9% | 20.8% | – |
| Cost of Goods Sold | ¥5,516,000 | ¥7,767,000 | ¥7,375,839 | ¥6,424,646 |
| Gross Profit | ¥5,042,000 | ¥8,001,000 | ¥6,595,184 | ¥5,138,856 |
| % Margin | 47.8% | 50.7% | 47.2% | 44.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥973,000 | ¥997,000 | ¥1,280,874 | ¥934,569 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1,000 | ¥0 | ¥0 |
| Operating Expenses | ¥973,000 | ¥998,000 | ¥1,280,874 | ¥934,569 |
| Operating Income | ¥4,069,000 | ¥7,003,000 | ¥5,314,310 | ¥4,204,287 |
| % Margin | 38.5% | 44.4% | 38% | 36.4% |
| Other Income/Exp. Net | ¥14,000 | -¥6,000 | -¥30,375 | -¥25,565 |
| Pre-Tax Income | ¥4,083,000 | ¥6,997,000 | ¥5,283,935 | ¥4,178,722 |
| Tax Expense | ¥1,244,000 | ¥2,113,000 | ¥1,356,188 | ¥1,278,245 |
| Net Income | ¥2,838,000 | ¥4,884,000 | ¥3,927,747 | ¥2,900,478 |
| % Margin | 26.9% | 31% | 28.1% | 25.1% |
| EPS | 46.44 | 79.96 | 65.97 | 47.67 |
| % Growth | -41.9% | 21.2% | 38.4% | – |
| EPS Diluted | 46.27 | 79.64 | 65.41 | 46.65 |
| Weighted Avg Shares Out | 61,114 | 61,326 | 59,538 | 60,850 |
| Weighted Avg Shares Out Dil | 61,335 | 61,326 | 59,538 | 62,172 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥14,000 | ¥0 | ¥5,015 | ¥21 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥251 |
| Depreciation & Amortization | ¥152,000 | ¥86,000 | ¥196,536 | ¥52,542 |
| EBITDA | ¥4,233,000 | ¥7,090,000 | ¥5,481,689 | ¥4,231,514 |
| % Margin | 40.1% | 45% | 39.2% | 36.6% |