ANYCOLOR Inc.
5032.T · JPX
10/31/2025 | 7/31/2025 | 4/30/2025 | 1/31/2025 | |
|---|---|---|---|---|
| Revenue | ¥10,558 | ¥15,768 | ¥13,971 | ¥11,564 |
| % Growth | -33% | 12.9% | 20.8% | – |
| Cost of Goods Sold | ¥5,516 | ¥7,767 | ¥7,376 | ¥6,425 |
| Gross Profit | ¥5,042 | ¥8,001 | ¥6,595 | ¥5,139 |
| % Margin | 47.8% | 50.7% | 47.2% | 44.4% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥973 | ¥997 | ¥1,281 | ¥935 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1 | ¥0 | ¥0 |
| Operating Expenses | ¥973 | ¥998 | ¥1,281 | ¥935 |
| Operating Income | ¥4,069 | ¥7,003 | ¥5,314 | ¥4,204 |
| % Margin | 38.5% | 44.4% | 38% | 36.4% |
| Other Income/Exp. Net | ¥14 | -¥6 | -¥30 | -¥26 |
| Pre-Tax Income | ¥4,083 | ¥6,997 | ¥5,284 | ¥4,179 |
| Tax Expense | ¥1,244 | ¥2,113 | ¥1,356 | ¥1,278 |
| Net Income | ¥2,838 | ¥4,884 | ¥3,928 | ¥2,900 |
| % Margin | 26.9% | 31% | 28.1% | 25.1% |
| EPS | 46.44 | 79.96 | 65.97 | 47.67 |
| % Growth | -41.9% | 21.2% | 38.4% | – |
| EPS Diluted | 46.27 | 79.64 | 65.41 | 46.65 |
| Weighted Avg Shares Out | 61 | 61 | 60 | 61 |
| Weighted Avg Shares Out Dil | 61 | 61 | 60 | 62 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥14 | ¥0 | ¥5 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥152 | ¥86 | ¥197 | ¥53 |
| EBITDA | ¥4,233 | ¥7,090 | ¥5,482 | ¥4,232 |
| % Margin | 40.1% | 45% | 39.2% | 36.6% |