4basebio PLC

4BB.L · LSE
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue£933£506£268£338
% Growth84.4%88.8%-20.7%
Cost of Goods Sold£303£166£29£69
Gross Profit£630£340£239£269
% Margin67.5%67.2%89.2%79.6%
R&D Expenses£4,684£3,560£2,081£1,622
G&A Expenses£1,412£1,262£2,711£1,725
SG&A Expenses£1,765£1,542£2,956£1,857
Sales & Mktg Exp.£353£280£245£132
Other Operating Expenses£6,223£3,290£1,042£317
Operating Expenses£12,672£8,392£6,079£3,796
Operating Income-£12,042-£8,052-£5,840-£3,527
% Margin-1,290.7%-1,591.3%-2,179.1%-1,043.5%
Other Income/Exp. Net-£612-£302-£89-£113
Pre-Tax Income-£12,654-£8,354-£5,929-£3,640
Tax Expense-£321-£689-£779-£405
Net Income-£12,333-£7,665-£5,150-£3,235
% Margin-1,321.9%-1,514.8%-1,921.6%-957.1%
EPS-0.94-0.62-0.42-0.26
% Growth-51.6%-47.6%-61.5%
EPS Diluted-0.94-0.62-0.42-0.26
Weighted Avg Shares Out13,11712,31912,31712,317
Weighted Avg Shares Out Dil13,11712,31912,31712,317
Supplemental Information
Interest Income£140£0£0£0
Interest Expense£752£302£89£113
Depreciation & Amortization£933£709£431£320
EBITDA-£10,969-£7,343-£5,409-£3,207
% Margin-1,175.7%-1,451.2%-2,018.3%-948.8%