Shinnihonseiyaku Co., Ltd.
4931.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥10,407,000 | ¥10,451,000 | ¥9,811,000 | ¥10,471,000 |
| % Growth | -0.4% | 6.5% | -6.3% | – |
| Cost of Goods Sold | ¥2,340,000 | ¥2,171,000 | ¥1,962,000 | ¥2,086,000 |
| Gross Profit | ¥8,067,000 | ¥8,280,000 | ¥7,849,000 | ¥8,385,000 |
| % Margin | 77.5% | 79.2% | 80% | 80.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥7,247,000 | ¥6,924,000 | ¥6,846,000 | ¥6,855,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥74,000 | ¥0 | ¥0 | ¥1,000 |
| Operating Expenses | ¥7,173,000 | ¥6,924,000 | ¥6,846,000 | ¥6,856,000 |
| Operating Income | ¥893,000 | ¥1,356,000 | ¥1,003,000 | ¥1,529,000 |
| % Margin | 8.6% | 13% | 10.2% | 14.6% |
| Other Income/Exp. Net | ¥68,000 | ¥26,000 | -¥782,000 | ¥24,000 |
| Pre-Tax Income | ¥961,000 | ¥1,382,000 | ¥221,000 | ¥1,554,000 |
| Tax Expense | ¥288,000 | ¥437,000 | ¥322,000 | ¥517,000 |
| Net Income | ¥674,000 | ¥945,000 | -¥101,000 | ¥1,036,000 |
| % Margin | 6.5% | 9% | -1% | 9.9% |
| EPS | 31.87 | 44.71 | -4.78 | 48.49 |
| % Growth | -28.7% | 1,035.4% | -109.9% | – |
| EPS Diluted | 31.82 | 44.61 | -4.78 | 48.49 |
| Weighted Avg Shares Out | 0 | 21,138 | 21,133 | 21,365 |
| Weighted Avg Shares Out Dil | 0 | 21,186 | 21,133 | 21,365 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3,000 | ¥2,000 | ¥2,000 | ¥1,000 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥82,500 | ¥80,000 | ¥105,000 | ¥97,500 |
| EBITDA | ¥1,066,500 | ¥1,462,000 | ¥328,000 | ¥1,627,500 |
| % Margin | 10.2% | 14% | 3.3% | 15.5% |