Shinnihonseiyaku Co., Ltd.
4931.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥10,407 | ¥10,451 | ¥9,811 | ¥10,471 |
| % Growth | -0.4% | 6.5% | -6.3% | – |
| Cost of Goods Sold | ¥2,340 | ¥2,171 | ¥1,962 | ¥2,086 |
| Gross Profit | ¥8,067 | ¥8,280 | ¥7,849 | ¥8,385 |
| % Margin | 77.5% | 79.2% | 80% | 80.1% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥7,247 | ¥6,924 | ¥6,846 | ¥6,855 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥74 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥7,173 | ¥6,924 | ¥6,846 | ¥6,856 |
| Operating Income | ¥893 | ¥1,356 | ¥1,003 | ¥1,529 |
| % Margin | 8.6% | 13% | 10.2% | 14.6% |
| Other Income/Exp. Net | ¥68 | ¥26 | -¥782 | ¥24 |
| Pre-Tax Income | ¥961 | ¥1,382 | ¥221 | ¥1,554 |
| Tax Expense | ¥288 | ¥437 | ¥322 | ¥517 |
| Net Income | ¥674 | ¥945 | -¥101 | ¥1,036 |
| % Margin | 6.5% | 9% | -1% | 9.9% |
| EPS | 31.87 | 44.71 | -4.78 | 48.49 |
| % Growth | -28.7% | 1,035.4% | -109.9% | – |
| EPS Diluted | 31.82 | 44.61 | -4.78 | 48.49 |
| Weighted Avg Shares Out | 0 | 21 | 21 | 21 |
| Weighted Avg Shares Out Dil | 0 | 21 | 21 | 21 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3 | ¥2 | ¥2 | ¥1 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥83 | ¥80 | ¥105 | ¥98 |
| EBITDA | ¥1,067 | ¥1,462 | ¥328 | ¥1,628 |
| % Margin | 10.2% | 14% | 3.3% | 15.5% |