Lion Corporation
4912.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥413 | ¥403 | ¥390 | ¥366 |
| % Growth | 2.5% | 3.3% | 6.5% | – |
| Cost of Goods Sold | ¥224 | ¥222 | ¥215 | ¥187 |
| Gross Profit | ¥189 | ¥181 | ¥175 | ¥179 |
| % Margin | 45.7% | 44.8% | 44.8% | 48.9% |
| R&D Expenses | ¥0 | ¥11 | ¥11 | ¥11 |
| G&A Expenses | ¥162 | ¥160 | ¥151 | ¥148 |
| SG&A Expenses | ¥162 | ¥149 | ¥151 | ¥148 |
| Sales & Mktg Exp. | ¥0 | -¥11 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | -¥0 | -¥11 | -¥11 |
| Operating Expenses | ¥162 | ¥160 | ¥151 | ¥148 |
| Operating Income | ¥26 | ¥19 | ¥29 | ¥31 |
| % Margin | 6.4% | 4.8% | 7.4% | 8.5% |
| Other Income/Exp. Net | ¥6 | ¥3 | ¥2 | ¥3 |
| Pre-Tax Income | ¥32 | ¥22 | ¥31 | ¥34 |
| Tax Expense | ¥8 | ¥6 | ¥8 | ¥9 |
| Net Income | ¥21 | ¥15 | ¥22 | ¥24 |
| % Margin | 5.1% | 3.6% | 5.6% | 6.5% |
| EPS | 76.41 | 51.42 | 77.04 | 81.72 |
| % Growth | 48.6% | -33.3% | -5.7% | – |
| EPS Diluted | 76.41 | 51.35 | 76.91 | 81.59 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥1 | ¥1 | ¥1 |
| Interest Expense | ¥1 | ¥1 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥21 | ¥20 | ¥18 | ¥14 |
| EBITDA | ¥50 | ¥43 | ¥47 | ¥46 |
| % Margin | 12% | 10.8% | 12.1% | 12.6% |