Lion Corporation

4912.T · JPX
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue¥105¥105¥94¥112
% Growth0.3%11.7%-15.7%
Cost of Goods Sold¥57¥57¥52¥61
Gross Profit¥49¥49¥42¥51
% Margin46.1%46.1%44.6%45.8%
R&D Expenses¥0¥0¥0¥11
G&A Expenses¥0¥0¥0¥0
SG&A Expenses¥39¥41¥37¥43
Sales & Mktg Exp.¥0¥0¥0¥0
Other Operating Expenses¥0¥0¥0-¥13
Operating Expenses¥39¥41¥37¥42
Operating Income¥10¥7¥5¥9
% Margin9.2%7%5.6%8.3%
Other Income/Exp. Net¥5¥1¥0¥3
Pre-Tax Income¥15¥8¥6¥12
Tax Expense¥3¥2¥2¥3
Net Income¥11¥6¥4¥9
% Margin10.6%5.3%4.3%7.6%
EPS40.520.1814.5630.84
% Growth100.7%38.6%-52.8%
EPS Diluted40.4720.1714.5430.84
Weighted Avg Shares Out0000
Weighted Avg Shares Out Dil0000
Supplemental Information
Interest Income¥0¥0¥0¥1
Interest Expense¥0¥1¥0¥0
Depreciation & Amortization¥5¥5¥5¥6
EBITDA¥20¥13¥11¥17
% Margin18.8%12.5%11.6%15%