Howmet Aerospace Inc.
48Z.DE · XETRA
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | €5,663 | €4,972 | €5,259 | €14,192 |
| % Growth | 13.9% | -5.5% | -62.9% | – |
| Cost of Goods Sold | €4,103 | €3,596 | €3,878 | €11,227 |
| Gross Profit | €1,560 | €1,376 | €1,381 | €2,965 |
| % Margin | 27.5% | 27.7% | 26.3% | 20.9% |
| R&D Expenses | €32 | €17 | €17 | €70 |
| G&A Expenses | €280 | €259 | €287 | €704 |
| SG&A Expenses | €280 | €251 | €277 | €704 |
| Sales & Mktg Exp. | €0 | -€8 | -€10 | €0 |
| Other Operating Expenses | €265 | €278 | €289 | €536 |
| Operating Expenses | €577 | €546 | €583 | €1,310 |
| Operating Income | €919 | €748 | €626 | €1,533 |
| % Margin | 16.2% | 15% | 11.9% | 10.8% |
| Other Income/Exp. Net | -€313 | €0 | €0 | €0 |
| Pre-Tax Income | €606 | €324 | €171 | €575 |
| Tax Expense | €137 | €66 | -€40 | €105 |
| Net Income | €469 | €258 | €261 | €470 |
| % Margin | 8.3% | 5.2% | 5% | 3.3% |
| EPS | 1.13 | 0.6 | 0.59 | 1.05 |
| % Growth | 88.3% | 1.7% | -43.8% | – |
| EPS Diluted | 1.11 | 0.59 | 0.59 | 1.02 |
| Weighted Avg Shares Out | 416 | 430 | 435 | 446 |
| Weighted Avg Shares Out Dil | 421 | 435 | 439 | 463 |
| Supplemental Information | – | – | – | – |
| Interest Income | €6 | €2 | €5 | €25 |
| Interest Expense | €229 | €259 | €381 | €338 |
| Depreciation & Amortization | €265 | €341 | €446 | €536 |
| EBITDA | €1,095 | €1,089 | €1,061 | €1,665 |
| % Margin | 19.3% | 21.9% | 20.2% | 11.7% |