Space Shower Skiyaki Holdings Inc.
4838.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥20,637,129 | ¥16,362,679 | ¥15,381,132 | ¥13,864,433 |
| % Growth | 26.1% | 6.4% | 10.9% | – |
| Cost of Goods Sold | ¥15,168,936 | ¥13,294,405 | ¥12,913,915 | ¥11,100,866 |
| Gross Profit | ¥5,468,193 | ¥3,068,274 | ¥2,467,217 | ¥2,763,567 |
| % Margin | 26.5% | 18.8% | 16% | 19.9% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥812,474 | ¥134,000 | ¥137,000 | ¥135,000 |
| SG&A Expenses | ¥4,233,000 | ¥2,304,000 | ¥2,248,000 | ¥2,764,000 |
| Sales & Mktg Exp. | ¥123,034 | ¥81,907 | ¥94,015 | ¥113,000 |
| Other Operating Expenses | ¥357,742 | ¥146,145 | ¥65,761 | ¥0 |
| Operating Expenses | ¥4,590,742 | ¥2,450,145 | ¥2,313,761 | ¥2,764,000 |
| Operating Income | ¥877,451 | ¥618,120 | ¥153,447 | -¥135 |
| % Margin | 4.3% | 3.8% | 1% | -0% |
| Other Income/Exp. Net | -¥308,442 | -¥163,416 | ¥420,299 | ¥491,721 |
| Pre-Tax Income | ¥569,009 | ¥454,704 | ¥573,746 | ¥491,586 |
| Tax Expense | ¥237,328 | ¥163,120 | ¥230,205 | -¥67,137 |
| Net Income | ¥287,556 | ¥280,167 | ¥348,260 | ¥573,604 |
| % Margin | 1.4% | 1.7% | 2.3% | 4.1% |
| EPS | 17.26 | 33.41 | 41.71 | 51.77 |
| % Growth | -48.3% | -19.9% | -19.4% | – |
| EPS Diluted | 17.26 | 33.41 | 41.71 | 51.77 |
| Weighted Avg Shares Out | 16,664 | 8,387 | 8,349 | 11,079 |
| Weighted Avg Shares Out Dil | 16,664 | 8,387 | 8,349 | 11,079 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3,557 | ¥49 | ¥56 | ¥157 |
| Interest Expense | ¥2,354 | ¥69 | ¥248 | ¥417 |
| Depreciation & Amortization | ¥512,244 | ¥354,060 | ¥293,865 | ¥289,450 |
| EBITDA | ¥1,083,607 | ¥808,836 | ¥867,859 | ¥781,453 |
| % Margin | 5.3% | 4.9% | 5.6% | 5.6% |