Space Shower Skiyaki Holdings Inc.
4838.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥6,254 | ¥5,650 | ¥5,210 | ¥4,846 |
| % Growth | 10.7% | 8.5% | 7.5% | – |
| Cost of Goods Sold | ¥4,376 | ¥3,814 | ¥3,850 | ¥3,538 |
| Gross Profit | ¥1,879 | ¥1,836 | ¥1,360 | ¥1,308 |
| % Margin | 30% | 32.5% | 26.1% | 27% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥197 | ¥0 |
| SG&A Expenses | ¥1,146 | ¥1,230 | ¥840 | ¥1,174 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥123 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥358 | ¥1 |
| Operating Expenses | ¥1,146 | ¥1,230 | ¥1,198 | ¥1,175 |
| Operating Income | ¥733 | ¥606 | ¥163 | ¥133 |
| % Margin | 11.7% | 10.7% | 3.1% | 2.7% |
| Other Income/Exp. Net | ¥19 | ¥29 | -¥74 | -¥163 |
| Pre-Tax Income | ¥752 | ¥635 | ¥66 | -¥30 |
| Tax Expense | ¥287 | ¥269 | ¥42 | ¥1 |
| Net Income | ¥454 | ¥346 | ¥7 | -¥43 |
| % Margin | 7.3% | 6.1% | 0.1% | -0.9% |
| EPS | 27.7 | 21.11 | 0.43 | -2.57 |
| % Growth | 31.2% | 4,809.3% | 116.7% | – |
| EPS Diluted | 27.7 | 21.11 | 0.43 | -2.57 |
| Weighted Avg Shares Out | 16 | 16 | 17 | 17 |
| Weighted Avg Shares Out Dil | 16 | 16 | 17 | 17 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5 | ¥0 | ¥3 | ¥1 |
| Interest Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Depreciation & Amortization | ¥153 | ¥149 | ¥40 | ¥91 |
| EBITDA | ¥906 | ¥785 | ¥82 | ¥225 |
| % Margin | 14.5% | 13.9% | 1.6% | 4.6% |