Weathernews Inc.
4825.T · JPX
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥24 | ¥22 | ¥21 | ¥20 |
| % Growth | 5.7% | 5.3% | 7.4% | – |
| Cost of Goods Sold | ¥13 | ¥13 | ¥12 | ¥11 |
| Gross Profit | ¥11 | ¥9 | ¥9 | ¥8 |
| % Margin | 46.3% | 42.3% | 42.5% | 41.6% |
| R&D Expenses | ¥0 | ¥0 | ¥1 | ¥1 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥0 | ¥6 | ¥5 | ¥5 |
| Sales & Mktg Exp. | ¥0 | ¥2 | ¥2 | ¥2 |
| Other Operating Expenses | ¥6 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥6 | ¥6 | ¥6 | ¥5 |
| Operating Income | ¥5 | ¥3 | ¥3 | ¥3 |
| % Margin | 19.2% | 14.7% | 15.4% | 14.8% |
| Other Income/Exp. Net | -¥0 | ¥0 | ¥0 | ¥0 |
| Pre-Tax Income | ¥4 | ¥3 | ¥3 | ¥3 |
| Tax Expense | ¥1 | ¥1 | ¥1 | ¥1 |
| Net Income | ¥3 | ¥2 | ¥2 | ¥2 |
| % Margin | 13.3% | 11% | 11.4% | 11% |
| EPS | 140.77 | 110.42 | 108.84 | 98.13 |
| % Growth | 27.5% | 1.5% | 10.9% | – |
| EPS Diluted | 140.47 | 110.14 | 108.55 | 97.87 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥1 | ¥1 | ¥1 | ¥1 |
| EBITDA | ¥5 | ¥4 | ¥4 | ¥4 |
| % Margin | 21.8% | 17.4% | 19.5% | 19.2% |