Weathernews Inc.
4825.T · JPX
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | ¥6,006 | ¥6,077 | ¥5,819 | ¥5,766 |
| % Growth | -1.2% | 4.4% | 0.9% | – |
| Cost of Goods Sold | ¥3,233 | ¥3,352 | ¥3,115 | ¥3,071 |
| Gross Profit | ¥2,773 | ¥2,726 | ¥2,704 | ¥2,695 |
| % Margin | 46.2% | 44.9% | 46.5% | 46.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,860 | ¥1,345 | ¥1,243 | ¥1,473 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥1 | ¥0 | ¥0 | ¥1 |
| Operating Expenses | ¥1,861 | ¥1,345 | ¥1,243 | ¥1,474 |
| Operating Income | ¥912 | ¥1,380 | ¥1,460 | ¥1,221 |
| % Margin | 15.2% | 22.7% | 25.1% | 21.2% |
| Other Income/Exp. Net | ¥2 | -¥7 | ¥12 | ¥12 |
| Pre-Tax Income | ¥914 | ¥1,374 | ¥1,472 | ¥1,233 |
| Tax Expense | ¥242 | ¥410 | ¥451 | ¥379 |
| Net Income | ¥672 | ¥960 | ¥1,021 | ¥854 |
| % Margin | 11.2% | 15.8% | 17.5% | 14.8% |
| EPS | 30.32 | 43.34 | 46.09 | 38.53 |
| % Growth | -30% | -6% | 19.6% | – |
| EPS Diluted | 30.31 | 43.27 | 46.03 | 38.51 |
| Weighted Avg Shares Out | 22 | 22 | 22 | 22 |
| Weighted Avg Shares Out Dil | 22 | 22 | 22 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥5 | ¥4 | ¥1 | ¥1 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥152 | ¥163 | ¥137 | ¥153 |
| EBITDA | ¥1,065 | ¥1,536 | ¥1,609 | ¥1,375 |
| % Margin | 17.7% | 25.3% | 27.7% | 23.8% |