Weathernews Inc.
4825.T · JPX
5/31/2025 | 5/31/2024 | 5/31/2023 | 5/31/2022 | |
|---|---|---|---|---|
| Market Cap | ¥88,192 | ¥24,628 | ¥36,795 | ¥36,878 |
| - Cash | ¥16,979 | ¥14,313 | ¥12,521 | ¥11,425 |
| + Debt | ¥0 | ¥15 | ¥53 | ¥83 |
| Enterprise Value | ¥71,212 | ¥10,330 | ¥24,327 | ¥25,536 |
| Revenue | ¥23,506 | ¥22,243 | ¥21,115 | ¥19,651 |
| % Growth | 5.7% | 5.3% | 7.4% | – |
| Gross Profit | ¥10,874 | ¥9,411 | ¥8,964 | ¥8,179 |
| % Margin | 46.3% | 42.3% | 42.5% | 41.6% |
| EBITDA | ¥5,124 | ¥3,870 | ¥4,117 | ¥3,776 |
| % Margin | 21.8% | 17.4% | 19.5% | 19.2% |
| Net Income | ¥3,115 | ¥2,438 | ¥2,398 | ¥2,157 |
| % Margin | 13.3% | 11% | 11.4% | 11% |
| EPS Diluted | 140.47 | 110.14 | 108.55 | 97.87 |
| % Growth | 27.5% | 1.5% | 10.9% | – |
| Operating Cash Flow | ¥4,428 | ¥3,386 | ¥2,385 | ¥3,574 |
| Capital Expenditures | -¥257 | -¥376 | -¥421 | -¥467 |
| Free Cash Flow | ¥4,170 | ¥3,010 | ¥1,964 | ¥3,107 |