Toei Animation Co.,Ltd.
4816.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥100,836,000 | ¥88,654,000 | ¥87,457,000 | ¥57,020,000 |
| % Growth | 13.7% | 1.4% | 53.4% | – |
| Cost of Goods Sold | ¥52,413,000 | ¥51,205,000 | ¥46,490,000 | ¥30,327,000 |
| Gross Profit | ¥48,423,000 | ¥37,449,000 | ¥40,967,000 | ¥26,693,000 |
| % Margin | 48% | 42.2% | 46.8% | 46.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥12,851,000 | ¥11,691,000 | ¥10,220,000 | ¥7,642,000 |
| SG&A Expenses | ¥15,989,000 | ¥14,085,000 | ¥12,296,000 | ¥8,585,000 |
| Sales & Mktg Exp. | ¥3,138,000 | ¥2,394,000 | ¥2,076,000 | ¥943,000 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥15,989,000 | ¥14,085,000 | ¥12,296,000 | ¥8,585,000 |
| Operating Income | ¥32,434,000 | ¥23,364,000 | ¥28,669,000 | ¥18,107,000 |
| % Margin | 32.2% | 26.4% | 32.8% | 31.8% |
| Other Income/Exp. Net | ¥375,000 | ¥3,343,000 | ¥1,122,000 | ¥512,000 |
| Pre-Tax Income | ¥32,809,000 | ¥26,707,000 | ¥29,791,000 | ¥18,619,000 |
| Tax Expense | ¥9,185,000 | ¥7,911,000 | ¥8,891,000 | ¥5,799,000 |
| Net Income | ¥23,623,000 | ¥18,795,000 | ¥20,900,000 | ¥12,820,000 |
| % Margin | 23.4% | 21.2% | 23.9% | 22.5% |
| EPS | 115.52 | 91.92 | 102.22 | 62.69 |
| % Growth | 25.7% | -10.1% | 63.1% | – |
| EPS Diluted | 115.52 | 91.92 | 102.22 | 62.69 |
| Weighted Avg Shares Out | 204,496 | 204,466 | 204,457 | 204,493 |
| Weighted Avg Shares Out Dil | 204,496 | 204,466 | 204,457 | 204,493 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,147,000 | ¥876,000 | ¥192,000 | ¥39,000 |
| Interest Expense | ¥0 | ¥0 | ¥18,000 | ¥2,000 |
| Depreciation & Amortization | ¥782,000 | ¥790,000 | ¥603,000 | ¥602,000 |
| EBITDA | ¥33,595,000 | ¥27,497,000 | ¥30,412,000 | ¥18,710,000 |
| % Margin | 33.3% | 31% | 34.8% | 32.8% |