SM ENTERTAINMENT JAPAN Co.,Ltd.
4772.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥9,716 | ¥8,911 | ¥7,079 | ¥5,632 |
| % Growth | 9% | 25.9% | 25.7% | – |
| Cost of Goods Sold | ¥7,654 | ¥7,028 | ¥5,677 | ¥4,591 |
| Gross Profit | ¥2,062 | ¥1,883 | ¥1,402 | ¥1,041 |
| % Margin | 21.2% | 21.1% | 19.8% | 18.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,697 | ¥1,692 | ¥1,774 | ¥1,679 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥1 | ¥9 | ¥9 | ¥10 |
| Operating Expenses | ¥1,698 | ¥1,701 | ¥1,783 | ¥1,689 |
| Operating Income | ¥364 | ¥182 | -¥381 | -¥648 |
| % Margin | 3.7% | 2% | -5.4% | -11.5% |
| Other Income/Exp. Net | ¥621 | ¥22 | ¥92 | ¥192 |
| Pre-Tax Income | ¥985 | ¥204 | -¥289 | -¥456 |
| Tax Expense | -¥23 | -¥43 | ¥23 | ¥6 |
| Net Income | ¥788 | ¥262 | -¥303 | -¥286 |
| % Margin | 8.1% | 2.9% | -4.3% | -5.1% |
| EPS | 6.79 | 2.26 | -2.62 | -2.47 |
| % Growth | 200.4% | 186.3% | -6.1% | – |
| EPS Diluted | 6.79 | 2.26 | -2.62 | -2.47 |
| Weighted Avg Shares Out | 116 | 116 | 116 | 116 |
| Weighted Avg Shares Out Dil | 116 | 116 | 116 | 116 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥2 | ¥2 | ¥2 | ¥2 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥15 | ¥19 | ¥68 | ¥41 |
| EBITDA | ¥379 | ¥223 | -¥221 | -¥415 |
| % Margin | 3.9% | 2.5% | -3.1% | -7.4% |