CyberAgent, Inc.
4751.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥242 | ¥211 | ¥217 | ¥204 |
| % Growth | 14.8% | -3% | 6.6% | – |
| Cost of Goods Sold | ¥161 | ¥147 | ¥152 | ¥150 |
| Gross Profit | ¥81 | ¥63 | ¥66 | ¥54 |
| % Margin | 33.4% | 30.1% | 30.3% | 26.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥58 | ¥44 | ¥45 | ¥46 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥58 | ¥44 | ¥45 | ¥46 |
| Operating Income | ¥23 | ¥20 | ¥21 | ¥8 |
| % Margin | 9.5% | 9.3% | 9.6% | 4.1% |
| Other Income/Exp. Net | -¥3 | -¥3 | -¥0 | ¥1 |
| Pre-Tax Income | ¥19 | ¥17 | ¥20 | ¥9 |
| Tax Expense | ¥8 | ¥7 | ¥7 | ¥3 |
| Net Income | ¥8 | ¥8 | ¥11 | ¥5 |
| % Margin | 3.1% | 3.9% | 5% | 2.5% |
| EPS | 14.93 | 16.27 | 21.31 | 10.01 |
| % Growth | -8.2% | -23.7% | 112.9% | – |
| EPS Diluted | 14.08 | 15.34 | 20.33 | 9.21 |
| Weighted Avg Shares Out | 0 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 0 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥2 | ¥3 | ¥2 | ¥3 |
| EBITDA | ¥22 | ¥20 | ¥22 | ¥11 |
| % Margin | 8.9% | 9.6% | 10.3% | 5.4% |