KeyHolder, Inc.
4712.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥31 | ¥28 | ¥22 | ¥17 |
| % Growth | 13% | 24.7% | 31.4% | – |
| Cost of Goods Sold | ¥26 | ¥23 | ¥18 | ¥13 |
| Gross Profit | ¥5 | ¥5 | ¥4 | ¥4 |
| % Margin | 16.5% | 16.6% | 19.2% | 22% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥5 | ¥4 | ¥4 | ¥4 |
| SG&A Expenses | ¥5 | ¥4 | ¥3 | ¥4 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥0 | -¥1 | ¥1 | -¥1 |
| Operating Expenses | ¥5 | ¥3 | ¥4 | ¥3 |
| Operating Income | ¥0 | ¥2 | ¥1 | -¥0 |
| % Margin | 0.4% | 7.1% | 2.6% | -1.3% |
| Other Income/Exp. Net | ¥3 | ¥1 | ¥2 | ¥1 |
| Pre-Tax Income | ¥3 | ¥2 | ¥2 | ¥1 |
| Tax Expense | ¥0 | -¥0 | ¥0 | ¥0 |
| Net Income | ¥3 | ¥2 | ¥2 | ¥0 |
| % Margin | 8% | 7.7% | 8.5% | 2.7% |
| EPS | 132.96 | 113.17 | 99.75 | 26.53 |
| % Growth | 17.5% | 13.5% | 276% | – |
| EPS Diluted | 132.96 | 113.17 | 99.75 | 26.53 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥2 | ¥1 | ¥1 | ¥1 |
| EBITDA | ¥3 | ¥3 | ¥3 | ¥2 |
| % Margin | 11% | 10.9% | 14.7% | 12% |