BML, Inc.
4694.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥143,191,000 | ¥137,964,000 | ¥159,462,000 | ¥186,067,000 |
| % Growth | 3.8% | -13.5% | -14.3% | – |
| Cost of Goods Sold | ¥97,329,000 | ¥92,335,000 | ¥98,016,000 | ¥99,116,000 |
| Gross Profit | ¥45,862,000 | ¥45,629,000 | ¥61,446,000 | ¥86,951,000 |
| % Margin | 32% | 33.1% | 38.5% | 46.7% |
| R&D Expenses | ¥260,000 | ¥275,000 | ¥271,000 | ¥302,000 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥36,497,000 | ¥36,186,000 | ¥37,238,000 | ¥37,759,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥260,000 | ¥1,000 | ¥0 | ¥0 |
| Operating Expenses | ¥36,497,000 | ¥36,462,000 | ¥37,509,000 | ¥38,061,000 |
| Operating Income | ¥9,365,000 | ¥9,168,000 | ¥23,936,000 | ¥48,889,000 |
| % Margin | 6.5% | 6.6% | 15% | 26.3% |
| Other Income/Exp. Net | ¥308,000 | ¥355,000 | ¥248,000 | ¥1,439,000 |
| Pre-Tax Income | ¥9,673,000 | ¥9,523,000 | ¥24,184,000 | ¥50,328,000 |
| Tax Expense | ¥3,164,000 | ¥3,260,000 | ¥8,027,000 | ¥15,650,000 |
| Net Income | ¥6,264,000 | ¥6,034,000 | ¥15,578,000 | ¥33,741,000 |
| % Margin | 4.4% | 4.4% | 9.8% | 18.1% |
| EPS | 160.6 | 154.74 | 395.83 | 833.22 |
| % Growth | 3.8% | -60.9% | -52.5% | – |
| EPS Diluted | 160.53 | 154.73 | 395.61 | 832.61 |
| Weighted Avg Shares Out | 38,998 | 38,980 | 39,355 | 40,495 |
| Weighted Avg Shares Out Dil | 39,015 | 38,997 | 39,377 | 40,525 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥118,000 | ¥104,000 | ¥40,000 | ¥36,000 |
| Depreciation & Amortization | ¥7,716,000 | ¥6,791,000 | ¥6,348,000 | ¥5,892,000 |
| EBITDA | ¥17,507,000 | ¥16,419,000 | ¥30,574,000 | ¥56,256,000 |
| % Margin | 12.2% | 11.9% | 19.2% | 30.2% |