BML, Inc.
4694.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥37,602 | ¥38,026 | ¥34,612 | ¥37,206 |
| % Growth | -1.1% | 9.9% | -7% | – |
| Cost of Goods Sold | ¥24,966 | ¥25,509 | ¥24,470 | ¥25,186 |
| Gross Profit | ¥12,636 | ¥12,517 | ¥10,142 | ¥12,020 |
| % Margin | 33.6% | 32.9% | 29.3% | 32.3% |
| R&D Expenses | ¥0 | ¥0 | ¥260 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥9,526 | ¥9,711 | ¥8,920 | ¥9,048 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥260 | ¥0 |
| Operating Expenses | ¥9,526 | ¥9,711 | ¥8,920 | ¥9,048 |
| Operating Income | ¥3,110 | ¥2,806 | ¥1,222 | ¥2,972 |
| % Margin | 8.3% | 7.4% | 3.5% | 8% |
| Other Income/Exp. Net | ¥614 | ¥94 | ¥278 | -¥143 |
| Pre-Tax Income | ¥3,724 | ¥2,900 | ¥1,500 | ¥2,829 |
| Tax Expense | ¥1,298 | ¥967 | ¥449 | ¥929 |
| Net Income | ¥2,357 | ¥1,862 | ¥1,003 | ¥1,834 |
| % Margin | 6.3% | 4.9% | 2.9% | 4.9% |
| EPS | 61.65 | 47.74 | 25.71 | 47 |
| % Growth | 29.1% | 85.7% | -45.3% | – |
| EPS Diluted | 61.6 | 47.73 | 25.7 | 47.02 |
| Weighted Avg Shares Out | 38 | 39 | 39 | 39 |
| Weighted Avg Shares Out Dil | 38 | 39 | 39 | 39 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥29 | ¥30 | ¥30 | ¥31 |
| Depreciation & Amortization | ¥2,188 | ¥2,141 | ¥2,344 | ¥2,002 |
| EBITDA | ¥5,941 | ¥5,072 | ¥3,874 | ¥4,860 |
| % Margin | 15.8% | 13.3% | 11.2% | 13.1% |