BML, Inc.
4694.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | ¥6 | ¥6 | ¥24 | ¥50 |
| Dep. & Amort. | ¥8 | ¥7 | ¥6 | ¥6 |
| Deferred Tax | ¥0 | ¥0 | ¥0 | ¥0 |
| Stock-Based Comp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Change in WC | -¥1 | -¥1 | ¥1 | -¥4 |
| Other Non-Cash | ¥3 | ¥2 | -¥20 | -¥7 |
| Operating Cash Flow | ¥16 | ¥14 | ¥12 | ¥46 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -¥17 | -¥21 | -¥6 | -¥7 |
| Net Acquisitions | ¥0 | ¥0 | -¥2 | -¥1 |
| Inv. Purchases | -¥6 | -¥6 | -¥7 | -¥5 |
| Inv. Sales/Matur. | ¥6 | ¥6 | ¥6 | ¥5 |
| Other Inv. Act. | -¥0 | -¥0 | ¥2 | ¥1 |
| Investing Cash Flow | -¥17 | -¥21 | -¥8 | -¥7 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -¥2 | -¥2 | -¥1 | -¥1 |
| Stock Issued | ¥0 | ¥0 | ¥0 | ¥0 |
| Stock Repurch. | ¥0 | ¥0 | -¥1 | -¥5 |
| Dividends Paid | -¥4 | -¥4 | -¥5 | -¥3 |
| Other Fin. Act. | -¥0 | -¥0 | -¥2 | -¥0 |
| Financing Cash Flow | -¥5 | -¥6 | -¥10 | -¥10 |
| Forex Effect | ¥0 | ¥0 | -¥0 | ¥0 |
| Net Chg. in Cash | -¥6 | -¥12 | -¥6 | ¥29 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | ¥70 | ¥83 | ¥88 | ¥60 |
| End Cash | ¥64 | ¥70 | ¥83 | ¥88 |
| Free Cash Flow | ¥1 | -¥6 | ¥5 | ¥39 |