Fuji Media Holdings, Inc.
4676.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥132,559,000 | ¥116,140,000 | ¥137,473,000 | ¥145,177,000 |
| % Growth | 14.1% | -15.5% | -5.3% | – |
| Cost of Goods Sold | ¥107,415,000 | ¥103,400,000 | ¥118,067,000 | ¥99,743,000 |
| Gross Profit | ¥25,144,000 | ¥12,740,000 | ¥19,406,000 | ¥45,434,000 |
| % Margin | 19% | 11% | 14.1% | 31.3% |
| R&D Expenses | ¥0 | ¥0 | ¥445,000 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | -¥19,415,000 | ¥0 |
| SG&A Expenses | ¥25,355,000 | ¥25,518,000 | ¥28,283,000 | ¥32,143,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥47,567,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1,000 | -¥445,000 | ¥0 |
| Operating Expenses | ¥25,355,000 | ¥25,519,000 | ¥28,283,000 | ¥32,143,000 |
| Operating Income | -¥211,000 | -¥12,779,000 | -¥8,877,000 | ¥13,291,000 |
| % Margin | -0.2% | -11% | -6.5% | 9.2% |
| Other Income/Exp. Net | ¥27,876,000 | ¥22,323,000 | -¥24,689,000 | ¥2,761,000 |
| Pre-Tax Income | ¥27,665,000 | ¥9,544,000 | -¥33,566,000 | ¥16,052,000 |
| Tax Expense | ¥11,452,000 | ¥8,334,000 | ¥10,593,000 | ¥4,344,000 |
| Net Income | ¥16,038,000 | ¥1,077,000 | -¥44,216,000 | ¥11,477,000 |
| % Margin | 12.1% | 0.9% | -32.2% | 7.9% |
| EPS | 77.29 | 5.19 | -213.04 | 54.94 |
| % Growth | 1,389.2% | 102.4% | -487.8% | – |
| EPS Diluted | 77.29 | 5.19 | -213.04 | 54.94 |
| Weighted Avg Shares Out | 207,498 | 207,486 | 207,551 | 208,932 |
| Weighted Avg Shares Out Dil | 207,498 | 207,486 | 207,456 | 208,932 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥1,002,000 | ¥0 |
| Interest Expense | ¥809,000 | ¥727,000 | ¥731,000 | ¥712,000 |
| Depreciation & Amortization | ¥4,288,000 | ¥4,847,250 | ¥5,045,000 | ¥5,130,000 |
| EBITDA | ¥32,761,000 | -¥7,930,750 | -¥35,183,000 | ¥21,892,000 |
| % Margin | 24.7% | -6.8% | -25.6% | 15.1% |