Fuji Media Holdings, Inc.
4676.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥132,559 | ¥116,140 | ¥137,473 | ¥145,177 |
| % Growth | 14.1% | -15.5% | -5.3% | – |
| Cost of Goods Sold | ¥107,415 | ¥103,400 | ¥118,067 | ¥99,743 |
| Gross Profit | ¥25,144 | ¥12,740 | ¥19,406 | ¥45,434 |
| % Margin | 19% | 11% | 14.1% | 31.3% |
| R&D Expenses | ¥0 | ¥0 | ¥445 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | -¥19,415 | ¥0 |
| SG&A Expenses | ¥25,355 | ¥25,518 | ¥28,283 | ¥32,143 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥47,567 | ¥0 |
| Other Operating Expenses | ¥0 | ¥1 | -¥445 | ¥0 |
| Operating Expenses | ¥25,355 | ¥25,519 | ¥28,283 | ¥32,143 |
| Operating Income | -¥211 | -¥12,779 | -¥8,877 | ¥13,291 |
| % Margin | -0.2% | -11% | -6.5% | 9.2% |
| Other Income/Exp. Net | ¥27,876 | ¥22,323 | -¥24,689 | ¥2,761 |
| Pre-Tax Income | ¥27,665 | ¥9,544 | -¥33,566 | ¥16,052 |
| Tax Expense | ¥11,452 | ¥8,334 | ¥10,593 | ¥4,344 |
| Net Income | ¥16,038 | ¥1,077 | -¥44,216 | ¥11,477 |
| % Margin | 12.1% | 0.9% | -32.2% | 7.9% |
| EPS | 77.29 | 5.19 | -213.04 | 54.94 |
| % Growth | 1,389.2% | 102.4% | -487.8% | – |
| EPS Diluted | 77.29 | 5.19 | -213.04 | 54.94 |
| Weighted Avg Shares Out | 207 | 207 | 208 | 209 |
| Weighted Avg Shares Out Dil | 207 | 207 | 207 | 209 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥1,002 | ¥0 |
| Interest Expense | ¥809 | ¥727 | ¥731 | ¥712 |
| Depreciation & Amortization | ¥4,288 | ¥4,847 | ¥5,045 | ¥5,130 |
| EBITDA | ¥32,761 | -¥7,931 | -¥35,183 | ¥21,892 |
| % Margin | 24.7% | -6.8% | -25.6% | 15.1% |