Fuji Media Holdings, Inc.
4676.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥550,761,000 | ¥566,443,000 | ¥535,641,000 | ¥525,087,000 |
| % Growth | -2.8% | 5.8% | 2% | – |
| Cost of Goods Sold | ¥411,808,000 | ¥406,706,000 | ¥376,901,000 | ¥364,680,000 |
| Gross Profit | ¥138,953,000 | ¥159,737,000 | ¥158,740,000 | ¥160,407,000 |
| % Margin | 25.2% | 28.2% | 29.6% | 30.5% |
| R&D Expenses | ¥445,000 | ¥470,000 | ¥398,000 | ¥166,000 |
| G&A Expenses | ¥73,092,000 | ¥72,643,000 | ¥72,489,000 | ¥71,771,000 |
| SG&A Expenses | ¥120,659,000 | ¥125,643,000 | ¥127,234,000 | ¥126,964,000 |
| Sales & Mktg Exp. | ¥47,567,000 | ¥53,000,000 | ¥54,745,000 | ¥55,193,000 |
| Other Operating Expenses | -¥445,000 | ¥105,000 | -¥294,000 | -¥63,000 |
| Operating Expenses | ¥120,659,000 | ¥126,218,000 | ¥127,338,000 | ¥127,067,000 |
| Operating Income | ¥18,294,000 | ¥33,521,000 | ¥31,401,000 | ¥33,338,000 |
| % Margin | 3.3% | 5.9% | 5.9% | 6.3% |
| Other Income/Exp. Net | -¥18,422,000 | ¥20,881,000 | ¥33,341,000 | ¥1,293,000 |
| Pre-Tax Income | -¥128,000 | ¥54,401,000 | ¥64,742,000 | ¥34,631,000 |
| Tax Expense | ¥19,595,000 | ¥16,860,000 | ¥17,506,000 | ¥9,322,000 |
| Net Income | -¥20,133,000 | ¥37,082,000 | ¥46,855,000 | ¥24,879,000 |
| % Margin | -3.7% | 6.5% | 8.7% | 4.7% |
| EPS | -95.74 | 169.27 | 210.69 | 111.85 |
| % Growth | -156.6% | -19.7% | 88.4% | – |
| EPS Diluted | -95.74 | 169.27 | 210.69 | 111.85 |
| Weighted Avg Shares Out | 210,296 | 219,073 | 222,391 | 222,424 |
| Weighted Avg Shares Out Dil | 210,296 | 219,073 | 222,391 | 222,424 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,002,000 | ¥884,000 | ¥206,000 | ¥137,000 |
| Interest Expense | ¥2,654,000 | ¥1,875,000 | ¥1,478,000 | ¥1,477,000 |
| Depreciation & Amortization | ¥19,962,000 | ¥17,968,000 | ¥17,859,000 | ¥18,255,000 |
| EBITDA | ¥22,486,000 | ¥74,244,000 | ¥84,077,000 | ¥54,363,000 |
| % Margin | 4.1% | 13.1% | 15.7% | 10.4% |