SD ENTERTAINMENT,Inc.
4650.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥4,201,829 | ¥3,735,036 | ¥3,774,272 | ¥3,987,052 |
| % Growth | 12.5% | -1% | -5.3% | – |
| Cost of Goods Sold | ¥470,627 | ¥238,034 | ¥272,021 | ¥340,039 |
| Gross Profit | ¥3,731,202 | ¥3,497,002 | ¥3,502,251 | ¥3,647,013 |
| % Margin | 88.8% | 93.6% | 92.8% | 91.5% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥166,933 | ¥178,379 | ¥213,222 | ¥214,473 |
| SG&A Expenses | ¥3,633,090 | ¥3,179,466 | ¥3,236,000 | ¥3,468,000 |
| Sales & Mktg Exp. | ¥0 | ¥3,001,087 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥194,564 | ¥199,689 | ¥253,697 |
| Operating Expenses | ¥3,633,090 | ¥3,374,030 | ¥3,435,689 | ¥3,721,697 |
| Operating Income | ¥98,112 | ¥122,969 | ¥66,557 | -¥74,686 |
| % Margin | 2.3% | 3.3% | 1.8% | -1.9% |
| Other Income/Exp. Net | ¥72,362 | ¥72,325 | -¥154,525 | ¥255,259 |
| Pre-Tax Income | ¥170,474 | ¥195,294 | -¥87,968 | ¥180,573 |
| Tax Expense | ¥76,653 | ¥77,353 | ¥109,728 | ¥115,935 |
| Net Income | ¥93,821 | ¥117,941 | -¥197,696 | ¥64,637 |
| % Margin | 2.2% | 3.2% | -5.2% | 1.6% |
| EPS | 10.48 | 13.17 | -22.08 | 7.22 |
| % Growth | -20.4% | 159.6% | -405.8% | – |
| EPS Diluted | 10.48 | 13.17 | -22.08 | 7.22 |
| Weighted Avg Shares Out | 8,954 | 8,954 | 8,954 | 8,954 |
| Weighted Avg Shares Out Dil | 8,954 | 8,954 | 8,954 | 8,954 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥378 | ¥131 | ¥171 | ¥240 |
| Interest Expense | ¥37,596 | ¥38,613 | ¥52,826 | ¥83,145 |
| Depreciation & Amortization | ¥212,564 | ¥199,059 | ¥215,601 | ¥284,800 |
| EBITDA | ¥420,635 | ¥432,966 | ¥180,459 | ¥548,519 |
| % Margin | 10% | 11.6% | 4.8% | 13.8% |