SD ENTERTAINMENT,Inc.
4650.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,201,240 | ¥1,108,888 | ¥1,233,815 | ¥1,072,000 |
| % Growth | 8.3% | -10.1% | 15.1% | – |
| Cost of Goods Sold | ¥111,635 | ¥75,096 | ¥129,184 | ¥62,000 |
| Gross Profit | ¥1,089,605 | ¥1,033,792 | ¥1,104,631 | ¥1,010,000 |
| % Margin | 90.7% | 93.2% | 89.5% | 94.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,036,243 | ¥1,156,215 | ¥1,079,639 | ¥940,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥6,364 | ¥711 | ¥0 | ¥12,000 |
| Operating Expenses | ¥1,042,607 | ¥1,156,926 | ¥1,079,639 | ¥952,000 |
| Operating Income | ¥46,998 | -¥123,134 | ¥24,992 | ¥58,000 |
| % Margin | 3.9% | -11.1% | 2% | 5.4% |
| Other Income/Exp. Net | ¥11,362 | -¥7,508 | ¥95,330 | -¥4,000 |
| Pre-Tax Income | ¥58,360 | -¥130,642 | ¥120,322 | ¥54,000 |
| Tax Expense | ¥16,262 | -¥22,431 | ¥31,674 | ¥27,000 |
| Net Income | ¥42,099 | -¥108,211 | ¥88,648 | ¥27,000 |
| % Margin | 3.5% | -9.8% | 7.2% | 2.5% |
| EPS | 4.7 | -12.09 | 9.9 | 3.02 |
| % Growth | 138.9% | -222.1% | 227.8% | – |
| EPS Diluted | 4.7 | -12.09 | 9.9 | 3.02 |
| Weighted Avg Shares Out | 8,954 | 8,954 | 8,954 | 8,954 |
| Weighted Avg Shares Out Dil | 8,954 | 8,954 | 8,954 | 8,954 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥395 | ¥16 | ¥261 | ¥21 |
| Interest Expense | ¥8,799 | ¥8,948 | ¥9,888 | ¥9,125 |
| Depreciation & Amortization | ¥57,912 | ¥54,997 | ¥60,003 | ¥50,000 |
| EBITDA | ¥125,071 | -¥66,697 | ¥190,213 | ¥109,000 |
| % Margin | 10.4% | -6% | 15.4% | 10.2% |