SD ENTERTAINMENT,Inc.
4650.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,201 | ¥1,109 | ¥1,234 | ¥1,072 |
| % Growth | 8.3% | -10.1% | 15.1% | – |
| Cost of Goods Sold | ¥112 | ¥75 | ¥129 | ¥62 |
| Gross Profit | ¥1,090 | ¥1,034 | ¥1,105 | ¥1,010 |
| % Margin | 90.7% | 93.2% | 89.5% | 94.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,036 | ¥1,156 | ¥1,080 | ¥940 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥6 | ¥1 | ¥0 | ¥12 |
| Operating Expenses | ¥1,043 | ¥1,157 | ¥1,080 | ¥952 |
| Operating Income | ¥47 | -¥123 | ¥25 | ¥58 |
| % Margin | 3.9% | -11.1% | 2% | 5.4% |
| Other Income/Exp. Net | ¥11 | -¥8 | ¥95 | -¥4 |
| Pre-Tax Income | ¥58 | -¥131 | ¥120 | ¥54 |
| Tax Expense | ¥16 | -¥22 | ¥32 | ¥27 |
| Net Income | ¥42 | -¥108 | ¥89 | ¥27 |
| % Margin | 3.5% | -9.8% | 7.2% | 2.5% |
| EPS | 4.7 | -12.09 | 9.9 | 3.02 |
| % Growth | 138.9% | -222.1% | 227.8% | – |
| EPS Diluted | 4.7 | -12.09 | 9.9 | 3.02 |
| Weighted Avg Shares Out | 9 | 9 | 9 | 9 |
| Weighted Avg Shares Out Dil | 9 | 9 | 9 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥9 | ¥9 | ¥10 | ¥9 |
| Depreciation & Amortization | ¥58 | ¥55 | ¥60 | ¥50 |
| EBITDA | ¥125 | -¥67 | ¥190 | ¥109 |
| % Margin | 10.4% | -6% | 15.4% | 10.2% |