Imagineer Co.,Ltd.
4644.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,322 | ¥1,305 | ¥1,686 | ¥1,991 |
| % Growth | 1.3% | -22.6% | -15.3% | – |
| Cost of Goods Sold | ¥495 | ¥514 | ¥684 | ¥680 |
| Gross Profit | ¥827 | ¥791 | ¥1,002 | ¥1,311 |
| % Margin | 62.6% | 60.6% | 59.4% | 65.8% |
| R&D Expenses | ¥0 | ¥0 | ¥747 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥920 | ¥827 | ¥951 | ¥1,202 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥1,056 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥747 | ¥1 |
| Operating Expenses | ¥920 | ¥827 | ¥951 | ¥1,203 |
| Operating Income | -¥94 | -¥36 | ¥51 | ¥108 |
| % Margin | -7.1% | -2.8% | 3% | 5.4% |
| Other Income/Exp. Net | ¥92 | ¥172 | ¥76 | ¥185 |
| Pre-Tax Income | -¥1 | ¥135 | ¥127 | ¥293 |
| Tax Expense | -¥20 | ¥54 | ¥43 | ¥92 |
| Net Income | ¥5 | ¥78 | ¥73 | ¥197 |
| % Margin | 0.4% | 5.9% | 4.3% | 9.9% |
| EPS | 0.52 | 8.06 | 7.61 | 20.45 |
| % Growth | -93.5% | 5.9% | -62.8% | – |
| EPS Diluted | 0.52 | 8.06 | 7.61 | 20.45 |
| Weighted Avg Shares Out | 10 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 10 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥3 | ¥3 | ¥5 | ¥5 |
| EBITDA | ¥2 | ¥138 | ¥87 | ¥299 |
| % Margin | 0.1% | 10.6% | 5.2% | 15% |