StemRIM
4599.T · JPX
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥0 | ¥0 | ¥2,350,000 | ¥22,976 |
| % Growth | – | -100% | 10,128.1% | – |
| Cost of Goods Sold | ¥49,496 | ¥44,349 | ¥47,785 | ¥0 |
| Gross Profit | -¥49,496 | -¥44,349 | ¥2,350,000 | ¥22,976 |
| % Margin | – | – | 100% | 100% |
| R&D Expenses | ¥1,394,651 | ¥1,437,644 | ¥1,567,247 | ¥1,421,286 |
| G&A Expenses | ¥0 | ¥79,000 | ¥64,000 | ¥582,377 |
| SG&A Expenses | ¥576,881 | ¥595,000 | ¥609,000 | ¥582,377 |
| Sales & Mktg Exp. | ¥0 | ¥516,000 | ¥545,000 | ¥0 |
| Other Operating Expenses | -¥49,496 | -¥910 | ¥31,361 | ¥0 |
| Operating Expenses | ¥1,922,036 | ¥2,031,734 | ¥2,207,608 | ¥2,003,663 |
| Operating Income | -¥1,971,532 | -¥2,076,000 | ¥142,391 | -¥1,980,687 |
| % Margin | – | – | 6.1% | -8,620.7% |
| Other Income/Exp. Net | ¥43,748 | ¥57,000 | ¥27,816 | ¥34,463 |
| Pre-Tax Income | -¥1,927,784 | -¥2,019,000 | ¥170,207 | -¥1,946,224 |
| Tax Expense | ¥1,653 | ¥3,000 | ¥1,856 | ¥2,082 |
| Net Income | -¥1,929,437 | -¥2,022,000 | ¥168,350 | -¥1,948,306 |
| % Margin | – | – | 7.2% | -8,479.7% |
| EPS | -31.16 | -32.98 | 2.8 | -32.92 |
| % Growth | 5.5% | -1,277.9% | 108.5% | – |
| EPS Diluted | -31.16 | -32.98 | 2.69 | -32.92 |
| Weighted Avg Shares Out | 61,914 | 61,317 | 60,055 | 59,189 |
| Weighted Avg Shares Out Dil | 61,915 | 61,317 | 62,531 | 59,189 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥22 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥1 | ¥58 | ¥140 |
| Depreciation & Amortization | ¥49,496 | ¥44,349 | ¥47,785 | ¥49,473 |
| EBITDA | -¥1,878,289 | -¥2,032,000 | ¥218,048 | -¥1,896,615 |
| % Margin | – | – | 9.3% | -8,254.8% |