CanBas Co., Ltd.
4575.T · JPX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | ¥0 | ¥0 | ¥0 | ¥0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | ¥820,000 | ¥984,000 | ¥671,000 | ¥608,000 |
| Gross Profit | -¥820,000 | -¥984,000 | -¥671,000 | -¥608,000 |
| % Margin | – | – | – | – |
| R&D Expenses | ¥820,000 | ¥983,000 | ¥671,040 | ¥607,782 |
| G&A Expenses | ¥57,000 | ¥57,000 | ¥294,924 | ¥60,000 |
| SG&A Expenses | ¥289,000 | ¥191,000 | ¥294,924 | ¥175,000 |
| Sales & Mktg Exp. | ¥137,000 | ¥134,000 | ¥0 | ¥115,000 |
| Other Operating Expenses | ¥0 | -¥896,000 | ¥0 | ¥63,656 |
| Operating Expenses | ¥1,109,000 | ¥278,000 | ¥965,964 | ¥846,438 |
| Operating Income | -¥1,109,000 | -¥1,262,000 | -¥965,965 | -¥846,438 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -¥47,000 | ¥54,000 | -¥276,894 | -¥7,889 |
| Pre-Tax Income | -¥1,156,000 | -¥1,208,000 | -¥1,242,858 | -¥854,327 |
| Tax Expense | ¥1,000 | ¥1,000 | ¥1,250 | ¥1,250 |
| Net Income | -¥1,157,000 | -¥1,209,000 | -¥1,244,108 | -¥855,577 |
| % Margin | – | – | – | – |
| EPS | -61.09 | -67.87 | -83.03 | -88.31 |
| % Growth | 10% | 18.3% | 6% | – |
| EPS Diluted | -61.09 | -67.87 | -83.03 | -88.31 |
| Weighted Avg Shares Out | 18,938 | 17,814 | 14,983 | 9,687 |
| Weighted Avg Shares Out Dil | 18,939 | 17,814 | 14,983 | 9,687 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1,412 | ¥32 | ¥21 | ¥17 |
| Interest Expense | ¥0 | ¥0 | ¥1,169 | ¥5,680 |
| Depreciation & Amortization | ¥1,109,000 | ¥1,262,000 | -¥315,928 | -¥2,209 |
| EBITDA | -¥1,156,667 | ¥53,651 | -¥1,281,893 | -¥848,647 |
| % Margin | – | – | – | – |