NANO MRNA Co.,Ltd.

4571.T · JPX
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue¥109¥136¥202¥264
% Growth-19.9%-33%-23.4%
Cost of Goods Sold¥30¥25¥43¥41
Gross Profit¥78¥111¥160¥223
% Margin72%81.9%78.9%84.4%
R&D Expenses¥422¥647¥1,120¥1,924
G&A Expenses¥0¥0¥0¥0
SG&A Expenses¥834¥328¥285¥288
Sales & Mktg Exp.¥0¥0¥0¥0
Other Operating Expenses-¥422¥0¥1¥72
Operating Expenses¥834¥975¥1,406¥2,284
Operating Income-¥755-¥864-¥1,246-¥2,061
% Margin-696.1%-637.9%-616.3%-780.6%
Other Income/Exp. Net-¥77¥87-¥62¥182
Pre-Tax Income-¥833-¥778-¥1,308-¥1,879
Tax Expense¥3¥2¥2¥3
Net Income-¥835-¥780-¥1,311-¥1,882
% Margin-769.8%-575.6%-648.4%-712.7%
EPS-11.85-11.1-18.7-26.9
% Growth-6.8%40.6%30.5%
EPS Diluted-11.85-11.1-18.7-26.9
Weighted Avg Shares Out71707070
Weighted Avg Shares Out Dil71707070
Supplemental Information
Interest Income¥31¥26¥25¥13
Interest Expense¥0¥10¥6¥2
Depreciation & Amortization¥0¥1¥0¥4
EBITDA-¥833-¥863-¥1,246-¥2,058
% Margin-767.2%-636.9%-616.2%-779.4%