Nippon Shinyaku Co., Ltd.
4516.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥160,232,000 | ¥148,255,000 | ¥144,175,000 | ¥137,484,000 |
| % Growth | 8.1% | 2.8% | 4.9% | – |
| Cost of Goods Sold | ¥51,116,000 | ¥50,234,000 | ¥55,980,000 | ¥50,191,000 |
| Gross Profit | ¥109,116,000 | ¥98,021,000 | ¥88,195,000 | ¥87,293,000 |
| % Margin | 68.1% | 66.1% | 61.2% | 63.5% |
| R&D Expenses | ¥34,341,000 | ¥31,676,000 | ¥24,135,000 | ¥22,863,000 |
| G&A Expenses | ¥0 | ¥29,106,000 | ¥27,961,000 | ¥25,741,000 |
| SG&A Expenses | ¥38,011,000 | ¥33,955,000 | ¥33,872,000 | ¥31,264,000 |
| Sales & Mktg Exp. | ¥0 | ¥4,849,000 | ¥5,911,000 | ¥5,523,000 |
| Other Operating Expenses | ¥0 | ¥1,004,000 | ¥0 | ¥0 |
| Operating Expenses | ¥72,352,000 | ¥66,635,000 | ¥58,145,000 | ¥54,345,000 |
| Operating Income | ¥36,764,000 | ¥31,386,000 | ¥30,049,000 | ¥32,948,000 |
| % Margin | 22.9% | 21.2% | 20.8% | 24% |
| Other Income/Exp. Net | -¥629,000 | ¥2,230,000 | ¥440,000 | ¥353,000 |
| Pre-Tax Income | ¥36,135,000 | ¥33,616,000 | ¥30,489,000 | ¥33,301,000 |
| Tax Expense | ¥3,574,000 | ¥7,762,000 | ¥7,669,000 | ¥8,303,000 |
| Net Income | ¥32,558,000 | ¥25,851,000 | ¥22,812,000 | ¥24,986,000 |
| % Margin | 20.3% | 17.4% | 15.8% | 18.2% |
| EPS | 483.4 | 383.82 | 338.7 | 370.97 |
| % Growth | 25.9% | 13.3% | -8.7% | – |
| EPS Diluted | 483.26 | 383.82 | 338.7 | 370.97 |
| Weighted Avg Shares Out | 67,353 | 67,352 | 67,352 | 67,353 |
| Weighted Avg Shares Out Dil | 67,372 | 67,352 | 67,352 | 67,353 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥830,000 | ¥650,000 | ¥575,000 | ¥472,000 |
| Interest Expense | ¥145,000 | ¥329,000 | ¥136,000 | ¥119,000 |
| Depreciation & Amortization | ¥6,015,000 | ¥5,023,000 | ¥5,041,000 | ¥4,588,000 |
| EBITDA | ¥42,297,000 | ¥36,290,000 | ¥35,666,000 | ¥38,008,000 |
| % Margin | 26.4% | 24.5% | 24.7% | 27.6% |