Nippon Shinyaku Co., Ltd.
4516.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥40,101,000 | ¥39,546,000 | ¥38,912,000 | ¥41,988,000 |
| % Growth | 1.4% | 1.6% | -7.3% | – |
| Cost of Goods Sold | ¥12,681,000 | ¥12,655,000 | ¥12,306,000 | ¥13,875,000 |
| Gross Profit | ¥27,420,000 | ¥26,891,000 | ¥26,606,000 | ¥28,113,000 |
| % Margin | 68.4% | 68% | 68.4% | 67% |
| R&D Expenses | ¥8,448,000 | ¥6,189,000 | ¥10,794,000 | ¥6,815,000 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥10,362,000 | ¥9,995,000 | ¥10,449,000 | ¥9,531,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥18,810,000 | ¥16,184,000 | ¥21,243,000 | ¥16,346,000 |
| Operating Income | ¥8,610,000 | ¥10,707,000 | ¥5,363,000 | ¥11,767,000 |
| % Margin | 21.5% | 27.1% | 13.8% | 28% |
| Other Income/Exp. Net | ¥915,000 | -¥203,000 | -¥2,666,000 | ¥3,472,000 |
| Pre-Tax Income | ¥9,525,000 | ¥10,504,000 | ¥2,697,000 | ¥15,239,000 |
| Tax Expense | ¥2,019,000 | ¥2,247,000 | -¥1,307,000 | ¥3,062,000 |
| Net Income | ¥7,504,000 | ¥8,256,000 | ¥4,005,000 | ¥12,180,000 |
| % Margin | 18.7% | 20.9% | 10.3% | 29% |
| EPS | 111.35 | 122.52 | 59.48 | 180.76 |
| % Growth | -9.1% | 106% | -67.1% | – |
| EPS Diluted | 111.35 | 122.52 | 59.45 | 180.76 |
| Weighted Avg Shares Out | 67,401 | 67,379 | 67,390 | 67,377 |
| Weighted Avg Shares Out Dil | 67,401 | 67,379 | 67,393 | 67,377 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥82,000 | ¥468,000 | ¥56,000 | ¥378,000 |
| Interest Expense | ¥55,000 | ¥46,000 | ¥56,000 | ¥24,000 |
| Depreciation & Amortization | ¥1,641,000 | ¥1,592,000 | ¥1,494,000 | ¥1,541,000 |
| EBITDA | ¥11,221,000 | ¥12,142,000 | ¥4,247,000 | ¥16,426,000 |
| % Margin | 28% | 30.7% | 10.9% | 39.1% |