Nippon Shinyaku Co., Ltd.
4516.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥40,101 | ¥39,546 | ¥38,912 | ¥41,988 |
| % Growth | 1.4% | 1.6% | -7.3% | – |
| Cost of Goods Sold | ¥12,681 | ¥12,655 | ¥12,306 | ¥13,875 |
| Gross Profit | ¥27,420 | ¥26,891 | ¥26,606 | ¥28,113 |
| % Margin | 68.4% | 68% | 68.4% | 67% |
| R&D Expenses | ¥8,448 | ¥6,189 | ¥10,794 | ¥6,815 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥10,362 | ¥9,995 | ¥10,449 | ¥9,531 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥18,810 | ¥16,184 | ¥21,243 | ¥16,346 |
| Operating Income | ¥8,610 | ¥10,707 | ¥5,363 | ¥11,767 |
| % Margin | 21.5% | 27.1% | 13.8% | 28% |
| Other Income/Exp. Net | ¥915 | -¥203 | -¥2,666 | ¥3,472 |
| Pre-Tax Income | ¥9,525 | ¥10,504 | ¥2,697 | ¥15,239 |
| Tax Expense | ¥2,019 | ¥2,247 | -¥1,307 | ¥3,062 |
| Net Income | ¥7,504 | ¥8,256 | ¥4,005 | ¥12,180 |
| % Margin | 18.7% | 20.9% | 10.3% | 29% |
| EPS | 111.35 | 122.52 | 59.48 | 180.76 |
| % Growth | -9.1% | 106% | -67.1% | – |
| EPS Diluted | 111.35 | 122.52 | 59.45 | 180.76 |
| Weighted Avg Shares Out | 67 | 67 | 67 | 67 |
| Weighted Avg Shares Out Dil | 67 | 67 | 67 | 67 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥82 | ¥468 | ¥56 | ¥378 |
| Interest Expense | ¥55 | ¥46 | ¥56 | ¥24 |
| Depreciation & Amortization | ¥1,641 | ¥1,592 | ¥1,494 | ¥1,541 |
| EBITDA | ¥11,221 | ¥12,142 | ¥4,247 | ¥16,426 |
| % Margin | 28% | 30.7% | 10.9% | 39.1% |