Nippon Shinyaku Co., Ltd.
4516.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | ¥33 | ¥26 | ¥23 | ¥25 |
| Dep. & Amort. | ¥6 | ¥5 | ¥5 | ¥5 |
| Deferred Tax | ¥0 | ¥0 | ¥0 | ¥0 |
| Stock-Based Comp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Change in WC | ¥2 | -¥10 | -¥1 | -¥6 |
| Other Non-Cash | -¥4 | -¥5 | -¥1 | -¥3 |
| Operating Cash Flow | ¥36 | ¥16 | ¥26 | ¥21 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -¥35 | -¥10 | -¥12 | -¥9 |
| Net Acquisitions | ¥0 | ¥0 | ¥0 | ¥0 |
| Inv. Purchases | -¥7 | -¥12 | -¥13 | -¥5 |
| Inv. Sales/Matur. | ¥13 | ¥12 | ¥7 | ¥3 |
| Other Inv. Act. | ¥0 | ¥0 | ¥0 | ¥0 |
| Investing Cash Flow | -¥29 | -¥10 | -¥18 | -¥10 |
| Financing Activities | – | – | – | – |
| Debt Repay. | ¥0 | ¥0 | ¥0 | ¥0 |
| Stock Issued | ¥0 | ¥0 | ¥0 | ¥0 |
| Stock Repurch. | -¥0 | ¥0 | -¥0 | -¥0 |
| Dividends Paid | -¥8 | -¥8 | -¥8 | -¥7 |
| Other Fin. Act. | -¥2 | -¥2 | -¥2 | -¥2 |
| Financing Cash Flow | -¥10 | -¥10 | -¥10 | -¥8 |
| Forex Effect | ¥3 | ¥3 | -¥1 | -¥1 |
| Net Chg. in Cash | -¥0 | -¥1 | -¥2 | ¥2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | ¥45 | ¥46 | ¥48 | ¥46 |
| End Cash | ¥45 | ¥45 | ¥46 | ¥48 |
| Free Cash Flow | ¥33 | ¥11 | ¥21 | ¥18 |