WILLs Inc.
4482.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | ¥13 | ¥14 | ¥14 | ¥18 |
| - Cash | ¥3 | ¥2 | ¥2 | ¥2 |
| + Debt | ¥0 | ¥0 | ¥0 | ¥0 |
| Enterprise Value | ¥10 | ¥11 | ¥12 | ¥17 |
| Revenue | ¥5 | ¥4 | ¥4 | ¥3 |
| % Growth | 13.2% | 17.4% | 13% | – |
| Gross Profit | ¥2 | ¥2 | ¥2 | ¥1 |
| % Margin | 48.6% | 46.6% | 45.1% | 42.8% |
| EBITDA | ¥1 | ¥1 | ¥1 | ¥1 |
| % Margin | 22.4% | 19.3% | 20% | 18.1% |
| Net Income | ¥1 | ¥1 | ¥0 | ¥0 |
| % Margin | 13.2% | 11.3% | 10.9% | 10.4% |
| EPS Diluted | 32.45 | 24.39 | 20.87 | 16.82 |
| % Growth | 33% | 16.9% | 24.1% | – |
| Operating Cash Flow | ¥1 | ¥1 | ¥1 | ¥1 |
| Capital Expenditures | -¥0 | -¥0 | -¥0 | -¥0 |
| Free Cash Flow | ¥1 | ¥1 | ¥1 | ¥0 |