WILLs Inc.
4482.T · JPX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | ¥5 | ¥4 | ¥4 | ¥3 |
| % Growth | 13.2% | 17.4% | 13% | – |
| Cost of Goods Sold | ¥3 | ¥2 | ¥2 | ¥2 |
| Gross Profit | ¥2 | ¥2 | ¥2 | ¥1 |
| % Margin | 48.6% | 46.6% | 45.1% | 42.8% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1 | ¥1 | ¥1 | ¥1 |
| Sales & Mktg Exp. | ¥1 | ¥1 | ¥1 | ¥1 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating Expenses | ¥1 | ¥1 | ¥1 | ¥1 |
| Operating Income | ¥1 | ¥1 | ¥1 | ¥1 |
| % Margin | 20.4% | 20.4% | 18.4% | 15.5% |
| Other Income/Exp. Net | -¥0 | -¥0 | -¥0 | -¥0 |
| Pre-Tax Income | ¥1 | ¥1 | ¥1 | ¥1 |
| Tax Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Net Income | ¥1 | ¥1 | ¥0 | ¥0 |
| % Margin | 13.2% | 11.3% | 10.9% | 10.4% |
| EPS | 32.45 | 24.39 | 20.87 | 17.92 |
| % Growth | 33% | 16.9% | 16.5% | – |
| EPS Diluted | 32.45 | 24.39 | 20.87 | 16.82 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥0 | ¥0 | ¥0 |
| Depreciation & Amortization | ¥0 | ¥0 | ¥0 | ¥0 |
| EBITDA | ¥1 | ¥1 | ¥1 | ¥1 |
| % Margin | 22.4% | 19.3% | 20% | 18.1% |