MINKABU THE INFONOID, Inc.
4436.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥10,548,910 | ¥9,920,106 | ¥6,836,274 | ¥5,482,410 |
| % Growth | 6.3% | 45.1% | 24.7% | – |
| Cost of Goods Sold | ¥7,928,865 | ¥5,715,734 | ¥4,204,271 | ¥2,908,096 |
| Gross Profit | ¥2,620,045 | ¥4,204,372 | ¥2,632,003 | ¥2,574,314 |
| % Margin | 24.8% | 42.4% | 38.5% | 47% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥283,000 | ¥233,000 | ¥240,000 | ¥233,000 |
| SG&A Expenses | ¥4,529,153 | ¥4,620,192 | ¥2,371,098 | ¥1,609,040 |
| Sales & Mktg Exp. | ¥597,000 | ¥883,000 | ¥419,000 | ¥389,000 |
| Other Operating Expenses | ¥0 | ¥283,925 | ¥149,221 | ¥90,590 |
| Operating Expenses | ¥4,529,153 | ¥4,904,117 | ¥2,520,319 | ¥1,699,630 |
| Operating Income | -¥1,909,108 | -¥699,745 | ¥113,471 | ¥874,684 |
| % Margin | -18.1% | -7.1% | 1.7% | 16% |
| Other Income/Exp. Net | -¥3,393,371 | -¥489,514 | ¥1,134,330 | -¥45,640 |
| Pre-Tax Income | -¥5,302,479 | -¥1,189,259 | ¥1,246,013 | ¥829,044 |
| Tax Expense | ¥226,801 | ¥68,470 | ¥506,883 | ¥105,029 |
| Net Income | -¥5,525,956 | -¥1,180,874 | ¥726,380 | ¥696,004 |
| % Margin | -52.4% | -11.9% | 10.6% | 12.7% |
| EPS | -368.79 | -78.84 | 48.6 | 47.26 |
| % Growth | -367.8% | -262.2% | 2.8% | – |
| EPS Diluted | -368.79 | -78.84 | 47.9 | 46.4 |
| Weighted Avg Shares Out | 14,984 | 14,979 | 14,946 | 14,726 |
| Weighted Avg Shares Out Dil | 14,984 | 14,979 | 15,166 | 14,999 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥504 | ¥627 | ¥53 | ¥35 |
| Interest Expense | ¥89,070 | ¥62,515 | ¥232,735 | ¥36,593 |
| Depreciation & Amortization | ¥1,199,951 | ¥1,192,602 | ¥907,736 | ¥664,912 |
| EBITDA | -¥4,013,459 | ¥65,025 | ¥2,386,486 | ¥1,530,551 |
| % Margin | -38% | 0.7% | 34.9% | 27.9% |