MINKABU THE INFONOID, Inc.
4436.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥2,135,729 | ¥2,163,277 | ¥3,537,935 | ¥2,281,000 |
| % Growth | -1.3% | -38.9% | 55.1% | – |
| Cost of Goods Sold | ¥1,188,016 | ¥1,219,061 | ¥3,226,086 | ¥1,786,000 |
| Gross Profit | ¥947,713 | ¥944,216 | ¥311,849 | ¥495,000 |
| % Margin | 44.4% | 43.6% | 8.8% | 21.7% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥283,000 | ¥0 |
| SG&A Expenses | ¥839,713 | ¥850,905 | ¥1,237,147 | ¥1,230,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥597,000 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | ¥0 | -¥1,000 |
| Operating Expenses | ¥839,713 | ¥850,905 | ¥1,237,147 | ¥1,229,000 |
| Operating Income | ¥108,000 | ¥93,311 | -¥925,298 | -¥734,000 |
| % Margin | 5.1% | 4.3% | -26.2% | -32.2% |
| Other Income/Exp. Net | ¥108,483 | ¥6,077 | -¥3,350,477 | -¥22,401 |
| Pre-Tax Income | ¥216,483 | ¥99,388 | -¥4,275,775 | -¥755,717 |
| Tax Expense | ¥89,764 | ¥47,943 | ¥279,949 | -¥76,114 |
| Net Income | ¥126,718 | ¥52,691 | -¥4,554,910 | -¥679,000 |
| % Margin | 5.9% | 2.4% | -128.7% | -29.8% |
| EPS | 8.35 | 3.52 | -303.89 | -45.32 |
| % Growth | 137.2% | 101.2% | -570.5% | – |
| EPS Diluted | 8.35 | 3.52 | -303.89 | -45.32 |
| Weighted Avg Shares Out | 15,174 | 14,986 | 14,986 | 14,983 |
| Weighted Avg Shares Out Dil | 15,176 | 14,986 | 14,986 | 14,983 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥553 | ¥5 | ¥345 | ¥3 |
| Interest Expense | ¥31,070 | ¥28,481 | ¥26,777 | ¥23,676 |
| Depreciation & Amortization | ¥209,033 | ¥200,615 | ¥320,936 | ¥298,000 |
| EBITDA | ¥456,587 | ¥328,484 | -¥3,916,784 | -¥437,000 |
| % Margin | 21.4% | 15.2% | -110.7% | -19.2% |