MINKABU THE INFONOID, Inc.
4436.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥10,549 | ¥9,920 | ¥6,836 | ¥5,482 |
| % Growth | 6.3% | 45.1% | 24.7% | – |
| Cost of Goods Sold | ¥7,929 | ¥5,716 | ¥4,204 | ¥2,908 |
| Gross Profit | ¥2,620 | ¥4,204 | ¥2,632 | ¥2,574 |
| % Margin | 24.8% | 42.4% | 38.5% | 47% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥283 | ¥233 | ¥240 | ¥233 |
| SG&A Expenses | ¥4,529 | ¥4,620 | ¥2,371 | ¥1,609 |
| Sales & Mktg Exp. | ¥597 | ¥883 | ¥419 | ¥389 |
| Other Operating Expenses | ¥0 | ¥284 | ¥149 | ¥91 |
| Operating Expenses | ¥4,529 | ¥4,904 | ¥2,520 | ¥1,700 |
| Operating Income | -¥1,909 | -¥700 | ¥113 | ¥875 |
| % Margin | -18.1% | -7.1% | 1.7% | 16% |
| Other Income/Exp. Net | -¥3,393 | -¥490 | ¥1,134 | -¥46 |
| Pre-Tax Income | -¥5,302 | -¥1,189 | ¥1,246 | ¥829 |
| Tax Expense | ¥227 | ¥68 | ¥507 | ¥105 |
| Net Income | -¥5,526 | -¥1,181 | ¥726 | ¥696 |
| % Margin | -52.4% | -11.9% | 10.6% | 12.7% |
| EPS | -368.79 | -78.84 | 48.6 | 47.26 |
| % Growth | -367.8% | -262.2% | 2.8% | – |
| EPS Diluted | -368.79 | -78.84 | 47.9 | 46.4 |
| Weighted Avg Shares Out | 15 | 15 | 15 | 15 |
| Weighted Avg Shares Out Dil | 15 | 15 | 15 | 15 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥1 | ¥0 | ¥0 |
| Interest Expense | ¥89 | ¥63 | ¥233 | ¥37 |
| Depreciation & Amortization | ¥1,200 | ¥1,193 | ¥908 | ¥665 |
| EBITDA | -¥4,013 | ¥65 | ¥2,386 | ¥1,531 |
| % Margin | -38% | 0.7% | 34.9% | 27.9% |