Broad Enterprise Co.,Ltd.
4415.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥1,682 | ¥1,679 | ¥1,354 | ¥1,555 |
| % Growth | 0.2% | 24% | -12.9% | – |
| Cost of Goods Sold | ¥1,017 | ¥970 | ¥795 | ¥877 |
| Gross Profit | ¥665 | ¥709 | ¥559 | ¥678 |
| % Margin | 39.5% | 42.2% | 41.3% | 43.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥151 |
| SG&A Expenses | ¥455 | ¥440 | ¥389 | ¥384 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥233 |
| Other Operating Expenses | ¥0 | -¥1 | ¥0 | ¥1 |
| Operating Expenses | ¥455 | ¥439 | ¥389 | ¥385 |
| Operating Income | ¥210 | ¥270 | ¥171 | ¥293 |
| % Margin | 12.5% | 16.1% | 12.6% | 18.8% |
| Other Income/Exp. Net | -¥150 | -¥17 | -¥14 | -¥50 |
| Pre-Tax Income | ¥61 | ¥253 | ¥156 | ¥243 |
| Tax Expense | ¥32 | ¥93 | ¥56 | ¥105 |
| Net Income | ¥28 | ¥160 | ¥101 | ¥138 |
| % Margin | 1.7% | 9.5% | 7.4% | 8.9% |
| EPS | 4.64 | 26.16 | 16.44 | 22.71 |
| % Growth | -82.3% | 59.1% | -27.6% | – |
| EPS Diluted | 4.59 | 25.98 | 16.3 | 22.27 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥1 | ¥0 | ¥1 | ¥0 |
| Interest Expense | ¥16 | ¥14 | ¥11 | ¥9 |
| Depreciation & Amortization | ¥16 | ¥16 | ¥16 | ¥18 |
| EBITDA | ¥93 | ¥285 | ¥184 | ¥312 |
| % Margin | 5.5% | 17% | 13.6% | 20.1% |