Medical System Network Co., Ltd.
4350.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥122,387,000 | ¥115,361,000 | ¥109,551,000 | ¥106,685,000 |
| % Growth | 6.1% | 5.3% | 2.7% | – |
| Cost of Goods Sold | ¥72,784,000 | ¥67,435,000 | ¥63,629,000 | ¥62,256,000 |
| Gross Profit | ¥49,603,000 | ¥47,926,000 | ¥45,922,000 | ¥44,429,000 |
| % Margin | 40.5% | 41.5% | 41.9% | 41.6% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥46,449,000 | ¥37,448,000 | ¥36,511,000 | ¥34,508,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥6,646,000 | ¥6,247,000 | ¥6,068,000 |
| Operating Expenses | ¥46,449,000 | ¥44,094,000 | ¥42,758,000 | ¥40,576,000 |
| Operating Income | ¥3,154,000 | ¥3,832,000 | ¥3,163,000 | ¥3,852,000 |
| % Margin | 2.6% | 3.3% | 2.9% | 3.6% |
| Other Income/Exp. Net | -¥430,000 | -¥381,000 | -¥145,000 | ¥160,000 |
| Pre-Tax Income | ¥2,724,000 | ¥3,451,000 | ¥3,019,000 | ¥4,012,000 |
| Tax Expense | ¥1,424,000 | ¥1,579,000 | ¥1,389,000 | ¥1,624,000 |
| Net Income | ¥1,263,000 | ¥1,860,000 | ¥1,610,000 | ¥2,394,000 |
| % Margin | 1% | 1.6% | 1.5% | 2.2% |
| EPS | 43.18 | 61.86 | 53.35 | 79.35 |
| % Growth | -30.2% | 16% | -32.8% | – |
| EPS Diluted | 43.18 | 61.86 | 53.35 | 79.35 |
| Weighted Avg Shares Out | 29,229 | 30,070 | 30,179 | 30,171 |
| Weighted Avg Shares Out Dil | 29,229 | 30,070 | 30,179 | 30,171 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥3,000 | ¥1,000 | ¥2,000 | ¥1,000 |
| Interest Expense | ¥278,000 | ¥288,000 | ¥277,000 | ¥183,000 |
| Depreciation & Amortization | ¥3,414,000 | ¥3,163,000 | ¥2,957,000 | ¥2,855,000 |
| EBITDA | ¥6,416,000 | ¥6,900,000 | ¥6,253,000 | ¥7,050,000 |
| % Margin | 5.2% | 6% | 5.7% | 6.6% |