Seiryo Electric Corporation
4341.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥4,574,000 | ¥3,760,000 | ¥6,980,000 | ¥4,578,000 |
| % Growth | 21.6% | -46.1% | 52.5% | – |
| Cost of Goods Sold | ¥3,270,000 | ¥2,632,000 | ¥5,156,000 | ¥3,326,000 |
| Gross Profit | ¥1,304,000 | ¥1,128,000 | ¥1,824,000 | ¥1,252,000 |
| % Margin | 28.5% | 30% | 26.1% | 27.3% |
| R&D Expenses | ¥0 | ¥0 | ¥107,000 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥1,224,000 | ¥1,266,000 | ¥1,314,000 | ¥1,206,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥0 | -¥107,000 | ¥1,000 |
| Operating Expenses | ¥1,224,000 | ¥1,266,000 | ¥1,314,000 | ¥1,207,000 |
| Operating Income | ¥80,000 | -¥138,000 | ¥510,000 | ¥45,000 |
| % Margin | 1.7% | -3.7% | 7.3% | 1% |
| Other Income/Exp. Net | ¥83,000 | ¥0 | -¥49,000 | -¥54,000 |
| Pre-Tax Income | ¥163,000 | -¥138,000 | ¥461,000 | -¥9,000 |
| Tax Expense | -¥2,000 | ¥33,000 | ¥41,000 | -¥31,000 |
| Net Income | ¥165,000 | -¥171,000 | ¥420,000 | ¥22,000 |
| % Margin | 3.6% | -4.5% | 6% | 0.5% |
| EPS | 50.33 | -50.52 | 120.06 | 6.29 |
| % Growth | 199.6% | -142.1% | 1,808.7% | – |
| EPS Diluted | 50.33 | -50.52 | 120.06 | 6.29 |
| Weighted Avg Shares Out | 3,278 | 3,385 | 3,498 | 3,498 |
| Weighted Avg Shares Out Dil | 3,278 | 3,385 | 3,498 | 3,498 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥0 | ¥1,000 | ¥3,000 | ¥2,000 |
| Depreciation & Amortization | ¥56,000 | ¥39,000 | ¥42,000 | ¥51,750 |
| EBITDA | ¥219,000 | -¥98,000 | ¥504,000 | ¥97,750 |
| % Margin | 4.8% | -2.6% | 7.2% | 2.1% |