Seiryo Electric Corporation
4341.T · JPX
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | ¥19,296,000 | ¥18,489,000 | ¥17,024,000 | ¥17,222,000 |
| % Growth | 4.4% | 8.6% | -1.1% | – |
| Cost of Goods Sold | ¥14,118,000 | ¥13,574,000 | ¥12,405,000 | ¥12,308,000 |
| Gross Profit | ¥5,178,000 | ¥4,915,000 | ¥4,619,000 | ¥4,914,000 |
| % Margin | 26.8% | 26.6% | 27.1% | 28.5% |
| R&D Expenses | ¥107,000 | ¥86,000 | ¥89,000 | ¥90,000 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥4,898,000 | ¥4,732,000 | ¥4,550,000 | ¥4,567,000 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | -¥107,000 | -¥98,000 | -¥31,000 | -¥19,000 |
| Operating Expenses | ¥4,898,000 | ¥4,720,000 | ¥4,608,000 | ¥4,638,000 |
| Operating Income | ¥280,000 | ¥195,000 | ¥10,000 | ¥276,000 |
| % Margin | 1.5% | 1.1% | 0.1% | 1.6% |
| Other Income/Exp. Net | -¥103,000 | -¥12,000 | ¥39,000 | ¥27,000 |
| Pre-Tax Income | ¥177,000 | ¥183,000 | ¥49,000 | ¥303,000 |
| Tax Expense | ¥96,000 | -¥101,000 | ¥376,000 | ¥105,000 |
| Net Income | ¥81,000 | ¥284,000 | -¥326,000 | ¥198,000 |
| % Margin | 0.4% | 1.5% | -1.9% | 1.1% |
| EPS | 23.16 | 81.19 | -93.19 | 56.62 |
| % Growth | -71.5% | 187.1% | -264.6% | – |
| EPS Diluted | 23.16 | 81.19 | -93.19 | 56.62 |
| Weighted Avg Shares Out | 3,498 | 3,498 | 3,498 | 3,498 |
| Weighted Avg Shares Out Dil | 3,498 | 3,498 | 3,498 | 3,498 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥0 | ¥0 | ¥0 | ¥0 |
| Interest Expense | ¥6,000 | ¥2,000 | ¥2,000 | ¥0 |
| Depreciation & Amortization | ¥154,000 | ¥207,000 | ¥171,000 | ¥194,000 |
| EBITDA | ¥337,000 | ¥395,000 | ¥182,000 | ¥500,000 |
| % Margin | 1.7% | 2.1% | 1.1% | 2.9% |