INTAGE HOLDINGS Inc.
4326.T · JPX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | ¥14,362 | ¥14,625 | ¥18,919 | ¥16,969 |
| % Growth | -1.8% | -22.7% | 11.5% | – |
| Cost of Goods Sold | ¥8,764 | ¥9,261 | ¥11,529 | ¥10,480 |
| Gross Profit | ¥5,597 | ¥5,364 | ¥7,390 | ¥6,490 |
| % Margin | 39% | 36.7% | 39.1% | 38.2% |
| R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| G&A Expenses | ¥0 | ¥0 | ¥0 | ¥0 |
| SG&A Expenses | ¥5,034 | ¥5,378 | ¥4,876 | ¥0 |
| Sales & Mktg Exp. | ¥0 | ¥0 | ¥0 | ¥0 |
| Other Operating Expenses | ¥0 | ¥13 | ¥28 | ¥4,896 |
| Operating Expenses | ¥5,034 | ¥5,391 | ¥4,904 | ¥4,896 |
| Operating Income | ¥563 | -¥27 | ¥2,486 | ¥1,594 |
| % Margin | 3.9% | -0.2% | 13.1% | 9.4% |
| Other Income/Exp. Net | ¥6 | -¥298 | -¥29 | -¥162 |
| Pre-Tax Income | ¥569 | -¥325 | ¥2,457 | ¥1,432 |
| Tax Expense | ¥280 | -¥36 | ¥679 | ¥544 |
| Net Income | ¥292 | -¥279 | ¥1,767 | ¥885 |
| % Margin | 2% | -1.9% | 9.3% | 5.2% |
| EPS | 7.65 | -7.31 | 46.26 | 23.17 |
| % Growth | 204.7% | -115.8% | 99.7% | – |
| EPS Diluted | 7.65 | -7.31 | 46.26 | 23.17 |
| Weighted Avg Shares Out | 38 | 38 | 38 | 38 |
| Weighted Avg Shares Out Dil | 38 | 38 | 38 | 38 |
| Supplemental Information | – | – | – | – |
| Interest Income | ¥11 | ¥6 | ¥8 | ¥5 |
| Interest Expense | ¥1 | ¥2 | ¥2 | ¥2 |
| Depreciation & Amortization | ¥361 | ¥409 | ¥343 | ¥401 |
| EBITDA | ¥932 | ¥85 | ¥2,856 | ¥1,835 |
| % Margin | 6.5% | 0.6% | 15.1% | 10.8% |